XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reportable and Product Sales Information Segments
Segment Financial Information
 Three Months Ended September 30, 2025
 Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsCorporateConsolidated
Sales$151.2 $349.3 $269.9 $330.2 $— $— $1,100.6 
Cost of sales118.2 214.8 205.0 187.4 — — 725.4 
Selling, general and administrative expenses15.8 12.0 29.6 31.2 — 59.5 148.1 
Termination fee expense— — — — — 266.0 266.0 
Amortization expense1.9 4.8 5.2 37.7 — — 49.6 
Operating income (loss)15.3 117.7 30.1 73.9 — (325.5)(88.5)
Depreciation expense (1)
3.7 3.6 7.0 4.7 — 2.8 21.8 
Three Months Ended September 30, 2024
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsCorporateConsolidated
Sales$162.5 $256.2 $283.3 $360.5 $— $— $1,062.5 
Cost of sales121.8 179.8 208.7 189.6 — — 699.9 
Selling, general and administrative expenses15.4 10.1 28.3 31.9 — 50.0 135.7 
Amortization expense1.8 5.0 4.4 37.0 — 0.2 48.4 
Operating income (loss)23.5 61.3 41.9 102.0 — (50.2)178.5 
Depreciation expense (1)
3.9 3.9 2.6 6.5 — 2.8 19.7 
Nine Months Ended September 30, 2025
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsCorporateConsolidated
Sales$460.3 $911.9 $838.9 $973.3 $— $— $3,184.4 
Cost of sales347.3 605.7 609.6 543.3 — — 2,105.9 
Selling, general and administrative expenses48.6 33.9 92.7 105.4 — 153.8 434.4 
Termination fee expense— — — — — 266.0 266.0 
Amortization expense5.8 14.7 15.2 109.1 — — 144.8 
Operating income (loss)58.6 257.6 121.4 215.5 — (419.8)233.3 
Depreciation expense (1)
11.0 11.7 18.7 13.0 — 9.5 63.9 
Nine Months Ended September 30, 2024
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsCorporateConsolidated
Sales$487.7 $746.5 $797.4 $1,022.0 $(0.1)$— $3,053.5 
Cost of sales380.8 539.2 583.1 534.0 (0.1)— 2,037.0 
Selling, general and administrative expenses47.8 34.7 77.7 114.2 — 139.0 413.4 
Amortization expense5.6 15.0 14.6 108.7 — — 143.9 
Operating income (loss)53.5 157.6 122.0 265.1 — (139.0)459.2 
Depreciation expense (1)
10.9 12.2 6.3 20.7 — 6.0 56.1 
_______________
(1)Depreciation disclosed by reportable segment is included within cost of sales and selling, general and administrative expenses.
Sales by Geography
Net sales by geographic area are reported by the destination of sales.
Three Months Ended September 30, 2025
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America$57.1 $255.5 $112.6 $98.8 $— $524.0 
Europe, Middle East, Africa and India47.9 28.7 64.1 151.7 — 292.4 
Asia-Pacific43.1 61.4 83.1 69.1 — 256.7 
Rest of the World3.1 3.7 10.1 10.6 — 27.5 
Total$151.2 $349.3 $269.9 $330.2 $— $1,100.6 
Three Months Ended September 30, 2024
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America$71.4 $140.4 $111.3 $142.7 $— $465.8 
Europe, Middle East, Africa and India48.7 53.6 84.4 139.2 — 325.9 
Asia-Pacific40.3 59.8 84.4 58.4 — 242.9 
Rest of the World2.1 2.4 3.2 20.2 — 27.9 
Total$162.5 $256.2 $283.3 $360.5 $— $1,062.5 
Nine Months Ended September 30, 2025
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America$172.0 $597.5 $367.7 $321.8 $— $1,459.0 
Europe, Middle East, Africa and India160.5 118.2 201.9 408.4 — 889.0 
Asia-Pacific121.7 191.0 244.8 204.5 — 762.0 
Rest of the World6.1 5.2 24.5 38.6 — 74.4 
Total$460.3 $911.9 $838.9 $973.3 $— $3,184.4 
Nine Months Ended September 30, 2024
Cryo Tank SolutionsHeat Transfer SystemsSpecialty ProductsRepair, Service & LeasingIntersegment EliminationsConsolidated
North America$225.7 $422.8 $313.2 $410.2 $— $1,371.9 
Europe, Middle East, Africa and India152.7 137.5 227.5 399.4 — 917.1 
Asia-Pacific98.4 168.0 244.1 164.4 (0.1)674.8 
Rest of the World10.9 18.2 12.6 48.0 — 89.7 
Total$487.7 $746.5 $797.4 $1,022.0 $(0.1)$3,053.5 
Schedule of Segment Assets
September 30,
2025
December 31,
2024
Cryo Tank Solutions$563.6 $614.0 
Heat Transfer Systems822.4 669.7 
Specialty Products1,054.9 920.6 
Repair, Service & Leasing1,024.3 889.9 
Total assets of reportable segments3,465.2 3,094.2 
Goodwill3,060.8 2,899.9 
Identifiable intangible assets, net2,555.5 2,540.6 
Corporate708.3 589.2 
Total$9,789.8 $9,123.9