XML 16 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 26, 2015
Current assets    
Cash and cash equivalents $ 3,750 $ 10,690
Accounts receivable, net 3,199 3,404
Prepaid expenses and other current assets 1,634 1,752
Advertising fund assets, restricted 2,533 3,774
Total current assets 11,116 19,620
Property and equipment, net 4,999 4,593
Goodwill 45,128 45,128
Trademarks 32,700 32,700
Customer relationships, net 16,914 18,296
Other non-current assets 943 313
Total assets 111,800 120,650
Current liabilities    
Accounts payable 1,458 1,252
Other current liabilities 9,241 7,544
Current portion of debt 3,500 0
Advertising fund liabilities, restricted 2,533 3,774
Total current liabilities 16,732 12,570
Long-term debt, net 147,217 95,008
Deferred revenues, net of current 7,868 7,623
Deferred income tax liabilities, net 12,304 13,018
Other non-current liabilities 2,307 2,104
Total liabilities 186,428 130,323
Commitments and contingencies
Stockholders' deficit    
Common stock, $0.01 par value; 100,000,000 shares authorized; 28,747,392 and 28,581,182 shares issued and outstanding as of December 31, 2016 and December 26, 2015, respectively 287 286
Additional paid-in-capital 1,194 36,870
Accumulated deficit (76,109) (46,829)
Total stockholders' deficit (74,628) (9,673)
Total liabilities and stockholders' deficit 111,800 120,650
Customer relationships    
Current assets    
Customer relationships, net $ 16,914 $ 18,296