XML 49 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on segments and a reconciliation to income (loss) before taxes are as follows (in thousands):
 
Fiscal Year
 
December 31,
2016
 
December 26,
2015
 
December 27,
2014
Revenue:
 
 
 
 
 
Franchise segment
$
57,071

 
$
46,688

 
$
38,032

Company segment
34,288

 
31,281

 
29,417

Total segment revenue
$
91,359

 
$
77,969

 
$
67,449

 
 
 
 
 
 
Segment Profit:
 
 
 
 
 
Franchise segment
$
25,850

 
$
19,701

 
$
15,213

Company segment
5,526

 
5,737

 
5,471

Total segment profit
31,376

 
25,438

   
20,684

Corporate and other (1)
2,173

 
5,720

 
2,618

Interest expense, net
4,396

 
3,477

 
3,684

Other (income) expense, net
254

 
396

 
84

Income before taxes
$
24,553

 
$
15,845

 
$
14,298

 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
Franchise segment
$
2,092

 
$
1,812

 
$
1,868

Company segment
916

 
870

 
1,036

Total depreciation and amortization
3,008

 
2,682

 
2,904

Capital expenditures:
 
 
 
 
 
Franchise segment
$
387

 
$
1,308

 
$
1,159

Company segment
1,669

 
607

 
351

Total capital expenditures
$
2,056

 
$
1,915

 
$
1,510

(1) Corporate and other includes corporate related items not allocated to reportable segments and consists primarily of transaction costs associated with the refinancings of our credit agreement and our public offerings, and management fees (discussed in Note 14).

Information on segment assets and a reconciliation to consolidated assets are as follows (in thousands):
 
As of
 
December 31, 2016
 
December 26, 2015
Segment assets:
 
 
 
Franchise segment
$
94,889

 
$
97,412

Company segment
9,864

 
8,715

Total segment assets
104,753

 
106,127

Corporate and other (2)
7,047

 
14,523

Total assets
$
111,800

 
$
120,650

(2) Corporate and other includes corporate related items not allocated to reportable segments and consists primarily of cash and cash equivalents, advertising fund restricted assets and capitalized costs associated with the issuance of indebtedness.
Segment goodwill:
 
 
 
Franchise segment
$
39,930

 
$
39,930

Company segment
5,198

 
5,198

Total goodwill
$
45,128

 
$
45,128