XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 27, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
Income tax expense for the fiscal years 2025, 2024, and 2023 consisted of the following (in thousands):
Fiscal Year
 December 27,
2025
December 28,
2024
December 30,
2023
Income (losses) before taxes
U.S.
$134,071 $153,831 $97,182 
Foreign
103,118 (6,641)(2,872)
Total income before taxes
$237,189 $147,190 $94,310 
Current expense   
Federal$21,292 $32,597 $19,398 
State4,647 6,389 4,586 
Foreign1,120 1,296 610 
Deferred expense (benefit)
Federal31,751 (1,533)(314)
State3,115 (276)(145)
Foreign
997 — — 
Income tax expense$62,922 $38,473 $24,135 
Schedule of US Federal Income Tax Rate Reconciliation The following table presents required disclosure pursuant to ASU 2023-09 and reconciles the U.S. federal statutory tax amount and rate to our actual global effective amount and rate for the year ended December 27, 2025 (in thousands):
December 27,
2025
U.S. federal statutory tax rate
$49,809 21.00 %
State and local taxes, net of federal income tax effect (a)
6,655 2.81 
Foreign tax effects
2,117 0.89 
Effects of cross-border tax laws
Subpart F income
7,042 2.97 
Basis difference in foreign investments
15,690 6.61 
Other(1,233)(0.52)
Tax credits
(2,030)(0.85)
Nontaxable or nondeductible items
Excess tax benefits from equity compensation
(4,035)(1.70)
Officer compensation disallowance
8,560 3.61 
Reversal of GAAP gain on sale of business interest
(20,420)(8.61)
Other(995)(0.42)
Changes in unrecognized tax benefits
3,114 1.31 
Other adjustments
(1,352)(0.57)
Effective tax rate
62,922 26.53 %
(a) State taxes in California and Texas made up the majority (greater than 50 percent) of the tax effect in this category.

The following table presents the required disclosures prior to adoption of ASU 2023-09 and reconciles the income tax at the U.S. federal statutory tax rate to the global effective income tax rate for fiscal years 2024 and 2023 in dollars (in thousands):
December 28,
2024
December 30,
2023
Expected income tax expense at statutory rate$30,910 $19,777 
Excess tax benefits from equity compensation(2,404)(1,275)
Non-deductible expenses5,954 3,106 
State tax expense, net of federal benefit4,771 3,164 
Foreign tax expense1,296 610 
Foreign tax and other tax credits(2,708)(1,760)
Increase in unrecognized tax benefit672 398 
Other(18)115 
Income tax expense$38,473 $24,135 
Schedule of Deferred Tax Assets (Liabilities)
The components of deferred tax assets (liabilities) were as follows (in thousands):
 December 27, 2025December 28, 2024
Deferred tax assets:
Deferred revenue$8,911 $6,671 
Accrued incentive compensation1,171 2,096 
Stock based compensation1,753 1,766 
Lease liabilities14,277 13,601 
Intangible assets483 294 
Other1,778 1,112 
Net operating loss carry-forwards and credits538 538 
Valuation allowance(577)(577)
 28,334 25,501 
Deferred tax liabilities:
Intangible assets(14,800)(10,275)
Research and development expenses
(15,657)(733)
Right of use assets(11,326)(11,227)
Property and equipment(1,298)(4,351)
Basis difference in foreign investments
(18,395)— 
 (61,476)(26,586)
Net deferred tax liability$(33,142)$(1,085)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
Balance as of December 26, 2022$1,298 
Additions for tax positions of prior years— 
Subtractions for tax positions of prior years(65)
Additions for tax positions of current year468 
Subtractions for tax positions of current year— 
Balance as of December 30, 20231,701 
Additions for tax positions of prior years— 
Subtractions for tax positions of prior years(118)
Additions for tax positions of current year740 
Subtractions for tax positions of current year— 
Balance as of December 28, 20242,323 
Additions for tax positions of prior years— 
Subtractions for tax positions of prior years(76)
Additions for tax positions of current year3,061 
Subtractions for tax positions of current year— 
Balance as of December 27, 2025$5,308 
Schedule of Components of Income Taxes Paid Net of Refunds
The components of income taxes paid were as follows (in thousands):
December 27, 2025
Net income taxes paid - federal
$21,394 
Net income taxes paid - state
California
2,417 
Other states
2,301 
Net income taxes paid - foreign
1,288 
Income taxes paid
$27,400