XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Revenue:      
Total revenue $ 696,853 $ 625,807 $ 460,055
Costs and expenses:      
Cost of sales [1] 96,058 91,632 70,646
Advertising expenses 261,545 233,306 166,583
Selling, general and administrative 128,356 116,801 96,898
Depreciation and amortization 25,068 19,490 13,239
(Gain) loss on disposal of assets 6,535 (1,038) 95
Total costs and expenses 517,562 460,191 347,461
Operating income 179,291 165,616 112,594
Interest expense, net 35,784 21,292 18,227
Investment (income) expense (93,682) (2,866) 57
Income before income tax expense 237,189 147,190 94,310
Income tax expense 62,922 38,473 24,135
Net income $ 174,267 $ 108,717 $ 70,175
Earnings per share      
Basic (in usd per share) $ 6.23 $ 3.72 $ 2.36
Diluted (in usd per share) $ 6.21 $ 3.70 $ 2.35
Other comprehensive income (loss)      
Currency translation adjustment $ 6,850 $ (160) $ 296
Other comprehensive income (loss) 6,850 (160) 296
Comprehensive income 181,117 108,557 70,471
Royalty revenue, franchise fees and other      
Revenue:      
Total revenue 321,782 288,354 207,077
Advertising fees      
Revenue:      
Total revenue 247,619 217,630 157,138
Company-owned restaurant sales      
Revenue:      
Total revenue $ 127,452 $ 119,823 $ 95,840
[1] Cost of sales includes all operating expenses of company-owned restaurants, including advertising expenses, and excludes depreciation and amortization, which are presented separately.