XML 104 R89.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information - Financial Information for the Company’s Reportable Segment (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Segment Reporting Information [Line Items]      
Total revenue $ 696,853 $ 625,807 $ 460,055
Cost of sales:      
Advertising expenses 261,545 233,306 166,583
Selling, general & administrative:      
Stock-based compensation expense 24,900 22,100 15,600
Total selling, general and administrative 128,356 116,801 96,898
Depreciation and amortization 25,068 19,490 13,239
(Gain) loss on disposal of assets 6,535 (1,038) 95
Interest expense, net 35,784 21,292 18,227
Income tax expense 62,922 38,473 24,135
Restaurants Segment      
Segment Reporting Information [Line Items]      
Total revenue 696,853 625,807 460,055
Cost of sales:      
Food, beverage and packaging costs 46,893 43,371 31,697
Labor 29,576 28,317 22,963
Other operating costs 22,751 23,025 18,314
Vendor rebates (3,162) (3,081) (2,328)
Total cost of sales 96,058 91,632 70,646
Advertising expenses 261,545 233,306 166,583
Selling, general & administrative:      
Transaction costs 497 316 0
Consulting fees 0 0 5,150
System implementation costs 5,839 1,713 0
Amortization of capitalized system implementation costs 934 0 0
Stock-based compensation expense 24,878 22,060 15,558
Other segment expense 96,208 92,712 76,190
Total selling, general and administrative 128,356 116,801 96,898
Depreciation and amortization 25,068 19,490 13,239
(Gain) loss on disposal of assets 6,535 (1,038) 95
Interest expense, net 35,784 21,292 18,227
Investment (income) expense (93,682) (2,866) 57
Income tax expense 62,922 38,473 24,135
Net income 174,267 108,717 70,175
Royalty revenue, franchise fees and other      
Segment Reporting Information [Line Items]      
Total revenue 321,782 288,354 207,077
Royalty revenue, franchise fees and other | Restaurants Segment      
Segment Reporting Information [Line Items]      
Total revenue 321,782 288,354 207,077
Advertising fees      
Segment Reporting Information [Line Items]      
Total revenue 247,619 217,630 157,138
Advertising fees | Restaurants Segment      
Segment Reporting Information [Line Items]      
Total revenue 247,619 217,630 157,138
Company-owned restaurant sales      
Segment Reporting Information [Line Items]      
Total revenue 127,452 119,823 95,840
Company-owned restaurant sales | Restaurants Segment      
Segment Reporting Information [Line Items]      
Total revenue $ 127,452 $ 119,823 $ 95,840