XML 119 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2013

   $  1,818,334   

Goodwill resulting from acquisitions(1)

     100,935   

Other

     5,956   
  

 

 

 

As of September 30, 2014

     1,925,225   

Goodwill resulting from acquisitions(2)

     123,987   

Other

     (119
  

 

 

 

As of September 30, 2015

   $ 2,049,093   
  

 

 

 

 

(1) Mainly relates to the acquisition of Celcite. In allocating the total preliminary purchase price of Celcite based on estimated fair values, the Company recorded $78,142 of goodwill, $46,432 of customer relationships to be amortized over approximately four years, $22,372 of core technology to be amortized over approximately three years and $1,781 of other intangible assets to be amortized over approximately three years.
(2) Mainly relates to the acquisition of a substantial majority of the BSS assets of Comverse. In allocating the total preliminary purchase price of the acquired assets based on estimated fair values, the Company recorded $118,101 of goodwill, $97,000 of core technology to be amortized over a weighted average of approximately four years and $38,639 of customer relationships to be amortized over a weighted average of approximately five years.
Details Regarding Total Definite-Lived Purchased Intangible Assets

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Estimated
Useful Life
(in years)
     Gross      Accumulated
Amortization
    Net  

September 30, 2015

          

Core technology

     2-8       $ 531,669       $ (398,898   $ 132,771   

Customer relationships

     3-15         439,435         (328,747     110,688   

Intellectual property rights and purchased computer software

             51,996         (51,996       

Other

     3-10         31,666         (22,608     9,058   
     

 

 

    

 

 

   

 

 

 

Total

      $ 1,054,766       $ (802,249   $ 252,517   
     

 

 

    

 

 

   

 

 

 

September 30, 2014

          

Core technology

     3-8       $ 434,669       $ (367,609   $ 67,060   

Customer relationships

     4-15         398,519         (297,791     100,728   

Intellectual property rights and purchased computer software

             51,996         (51,996       

Other

     1-10         31,666         (18,227     13,439   
     

 

 

    

 

 

   

 

 

 

Total

      $ 916,850       $ (735,623   $ 181,227   
     

 

 

    

 

 

   

 

 

 
Amortization Expense on Definite-Lived Intangible Assets

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2015      2014      2013  

Cost of revenue

   $ 1,609       $ 1,609       $ 1,609   

Amortization of definite-lived purchased intangible assets

     65,017         55,799         34,543   
  

 

 

    

 

 

    

 

 

 

Total

   $ 66,626       $ 57,408       $ 36,152   
  

 

 

    

 

 

    

 

 

 

Estimated Future Amortization Expense

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2015 is as follows:

 

     Amount  

Fiscal year:

  

2016

   $ 90,488   

2017

     76,742   

2018

     46,958   

2019

     22,863   

2020

     10,707   

Thereafter

     4,759   
  

 

 

 

Total

   $ 252,517