XML 32 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets, Net
12 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net

Note 9 — Goodwill and Intangible Assets, Net

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2014

   $ 1,925,225   

Goodwill resulting from acquisitions(1)

     123,987   

Other

     (119
  

 

 

 

As of September 30, 2015

     2,049,093   

Goodwill resulting from acquisitions(2)

     164,506   

Other

     (1,960
  

 

 

 

As of September 30, 2016

   $ 2,211,639   
  

 

 

 

 

(1) Mainly relates to the acquisition of a substantial majority of the BSS assets of Comverse. In allocating the total purchase price of the acquired assets based on estimated fair values, the Company recorded $117,693 of goodwill, $97,000 of core technology to be amortized over a weighted average of approximately four years and $38,639 of customer relationships to be amortized over a weighted average of approximately five years.
(2) Mainly relates to the acquisitions of Vindicia, Brite:Bill and Pontis. In allocating the total preliminary purchase price of Vindicia based on estimated fair values, the Company recorded $64,004 of goodwill, $20,091 of core technology to be amortized over approximately three years, $11,623 of customer relationships to be amortized over approximately five years and $1,103 of other intangible assets to be amortized over approximately two years. In allocating the total preliminary purchase price of Brite:Bill based on estimated fair values, the Company recorded $55,430 of goodwill, $20,917 of core technology to be amortized over approximately three years, $9,638 of customer relationships to be amortized over approximately seven years and $773 of other intangible assets to be amortized over approximately two years. In allocating the total preliminary purchase price of Pontis based on estimated fair values, the Company recorded $36,985 of goodwill, $24,361 of core technology to be amortized over approximately four years and $20,993 of customer relationships to be amortized over approximately six years.

The Company performs an annual goodwill impairment test during the fourth quarter of each fiscal year, or more frequently if impairment indicators are present. The Company operates in one operating segment, and this segment comprises its only reporting unit. In calculating the fair value of the reporting unit, the Company uses its market capitalization and a discounted cash flow methodology. There was no impairment of goodwill in fiscal years 2016, 2015 or 2014.

 

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Estimated
Useful Life
(in years)
     Gross      Accumulated
Amortization
    Net  

September 30, 2016

          

Core technology

     2-8       $ 604,673       $ (451,169   $ 153,504   

Customer relationships

     1-15         491,639         (370,658     120,981   

Intellectual property rights and purchased computer software

             51,996         (51,996       

Other

     2-10         33,542         (26,500     7,042   
     

 

 

    

 

 

   

 

 

 

Total

      $ 1,181,850       $ (900,323   $ 281,527   
     

 

 

    

 

 

   

 

 

 

September 30, 2015

          

Core technology

     2-8       $ 531,669       $ (398,898   $ 132,771   

Customer relationships

     3-15         439,435         (328,747     110,688   

Intellectual property rights and purchased computer software

             51,996         (51,996       

Other

     3-10         31,666         (22,608     9,058   
     

 

 

    

 

 

   

 

 

 

Total

      $ 1,054,766       $ (802,249   $ 252,517   
     

 

 

    

 

 

   

 

 

 

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2016      2015      2014  

Cost of revenue

   $ 1,609       $ 1,609       $ 1,609   

Amortization of definite-lived purchased intangible assets

     96,465         65,017         55,799   
  

 

 

    

 

 

    

 

 

 

Total

   $ 98,074       $ 66,626       $ 57,408   
  

 

 

    

 

 

    

 

 

 

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2016 is as follows:

 

     Amount  

Fiscal year:

  

2017

   $ 109,520   

2018

     78,502   

2019

     52,593   

2020

     21,748   

2021

     9,280   

Thereafter

     9,884   
  

 

 

 

Total

   $ 281,527