XML 52 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2014

   $ 1,925,225   

Goodwill resulting from acquisitions(1)

     123,987   

Other

     (119
  

 

 

 

As of September 30, 2015

     2,049,093   

Goodwill resulting from acquisitions(2)

     164,506   

Other

     (1,960
  

 

 

 

As of September 30, 2016

   $ 2,211,639   
  

 

 

 

 

(1) Mainly relates to the acquisition of a substantial majority of the BSS assets of Comverse. In allocating the total purchase price of the acquired assets based on estimated fair values, the Company recorded $117,693 of goodwill, $97,000 of core technology to be amortized over a weighted average of approximately four years and $38,639 of customer relationships to be amortized over a weighted average of approximately five years.
(2) Mainly relates to the acquisitions of Vindicia, Brite:Bill and Pontis. In allocating the total preliminary purchase price of Vindicia based on estimated fair values, the Company recorded $64,004 of goodwill, $20,091 of core technology to be amortized over approximately three years, $11,623 of customer relationships to be amortized over approximately five years and $1,103 of other intangible assets to be amortized over approximately two years. In allocating the total preliminary purchase price of Brite:Bill based on estimated fair values, the Company recorded $55,430 of goodwill, $20,917 of core technology to be amortized over approximately three years, $9,638 of customer relationships to be amortized over approximately seven years and $773 of other intangible assets to be amortized over approximately two years. In allocating the total preliminary purchase price of Pontis based on estimated fair values, the Company recorded $36,985 of goodwill, $24,361 of core technology to be amortized over approximately four years and $20,993 of customer relationships to be amortized over approximately six years.
Details Regarding Total Definite-Lived Purchased Intangible Assets

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Estimated
Useful Life
(in years)
     Gross      Accumulated
Amortization
    Net  

September 30, 2016

          

Core technology

     2-8       $ 604,673       $ (451,169   $ 153,504   

Customer relationships

     1-15         491,639         (370,658     120,981   

Intellectual property rights and purchased computer software

             51,996         (51,996       

Other

     2-10         33,542         (26,500     7,042   
     

 

 

    

 

 

   

 

 

 

Total

      $ 1,181,850       $ (900,323   $ 281,527   
     

 

 

    

 

 

   

 

 

 

September 30, 2015

          

Core technology

     2-8       $ 531,669       $ (398,898   $ 132,771   

Customer relationships

     3-15         439,435         (328,747     110,688   

Intellectual property rights and purchased computer software

             51,996         (51,996       

Other

     3-10         31,666         (22,608     9,058   
     

 

 

    

 

 

   

 

 

 

Total

      $ 1,054,766       $ (802,249   $ 252,517   
     

 

 

    

 

 

   

 

 

 
Amortization Expense on Definite-Lived Intangible Assets

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2016      2015      2014  

Cost of revenue

   $ 1,609       $ 1,609       $ 1,609   

Amortization of definite-lived purchased intangible assets

     96,465         65,017         55,799   
  

 

 

    

 

 

    

 

 

 

Total

   $ 98,074       $ 66,626       $ 57,408   
  

 

 

    

 

 

    

 

 

 
Estimated Future Amortization Expense

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2016 is as follows:

 

     Amount  

Fiscal year:

  

2017

   $ 109,520   

2018

     78,502   

2019

     52,593   

2020

     21,748   

2021

     9,280   

Thereafter

     9,884   
  

 

 

 

Total

   $ 281,527