XML 34 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net
12 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net

Note 9 — Goodwill and Intangible Assets, Net

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2015

   $ 2,049,093  

Goodwill resulting from acquisitions(1)

     164,506  

Other

     (1,960
  

 

 

 

As of September 30, 2016

     2,211,639  

Goodwill resulting from acquisitions

     18,535  

Other

     (8,965
  

 

 

 

As of September 30, 2017

   $ 2,221,209  
  

 

 

 

 

(1) Mainly relates to the acquisitions of Vindicia, Brite:Bill and Pontis. In allocating the total purchase price of Vindicia based on estimated fair values, the Company recorded $62,210 of goodwill, $20,091 of core technology to be amortized over approximately three years, $11,623 of customer relationships to be amortized over approximately five years and $1,103 of other intangible assets to be amortized over approximately two years. In allocating the total purchase price of Brite:Bill based on estimated fair values, the Company recorded $45,037 of goodwill, $20,917 of core technology to be amortized over approximately three years, $9,638 of customer relationships to be amortized over approximately seven years and $773 of other intangible assets to be amortized over approximately two years. In allocating the total purchase price of Pontis based on estimated fair values, the Company recorded $40,457 of goodwill, $24,361 of core technology to be amortized over approximately four years and $20,993 of customer relationships to be amortized over approximately six years.

The Company performs an annual goodwill impairment test during the fourth quarter of each fiscal year, or more frequently if impairment indicators are present. The Company operates in one operating segment, and this segment comprises its only reporting unit. In calculating the fair value of the reporting unit, the Company uses its market capitalization and a discounted cash flow methodology. There was no impairment of goodwill in fiscal years 2017, 2016 or 2015.

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Gross      Accumulated
Amortization
     Net  

September 30, 2017

        

Core technology

   $ 604,673      $ (513,501    $ 91,172  

Customer relationships

     497,296        (414,654      82,642  

Intellectual property rights and purchased computer software

     51,996        (51,996      —    

Other

     33,542        (30,030      3,512  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,187,507      $ (1,010,181    $ 177,326  
  

 

 

    

 

 

    

 

 

 

September 30, 2016

        

Core technology

   $ 604,673      $ (451,169    $ 153,504  

Customer relationships

     491,639        (370,658      120,981  

Intellectual property rights and purchased computer software

     51,996        (51,996      —    

Other

     33,542        (26,500      7,042  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,181,850      $ (900,323    $ 281,527  
  

 

 

    

 

 

    

 

 

 

 

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2017      2016      2015  

Cost of revenue

   $ 1,405      $ 1,609      $ 1,609  

Amortization of definite-lived purchased intangible assets

     108,453        96,465        65,017  
  

 

 

    

 

 

    

 

 

 

Total

   $ 109,858      $ 98,074      $ 66,626  
  

 

 

    

 

 

    

 

 

 

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2017 is as follows:

 

     Amount  

Fiscal year:

  

2018

   $ 79,916  

2019

     54,007  

2020

     23,163  

2021

     10,356  

2022

     6,534  

Thereafter

     3,350  
  

 

 

 

Total

   $ 177,326