XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2015

   $ 2,049,093  

Goodwill resulting from acquisitions(1)

     164,506  

Other

     (1,960
  

 

 

 

As of September 30, 2016

     2,211,639  

Goodwill resulting from acquisitions

     18,535  

Other

     (8,965
  

 

 

 

As of September 30, 2017

   $ 2,221,209  
  

 

 

 

 

(1) Mainly relates to the acquisitions of Vindicia, Brite:Bill and Pontis. In allocating the total purchase price of Vindicia based on estimated fair values, the Company recorded $62,210 of goodwill, $20,091 of core technology to be amortized over approximately three years, $11,623 of customer relationships to be amortized over approximately five years and $1,103 of other intangible assets to be amortized over approximately two years. In allocating the total purchase price of Brite:Bill based on estimated fair values, the Company recorded $45,037 of goodwill, $20,917 of core technology to be amortized over approximately three years, $9,638 of customer relationships to be amortized over approximately seven years and $773 of other intangible assets to be amortized over approximately two years. In allocating the total purchase price of Pontis based on estimated fair values, the Company recorded $40,457 of goodwill, $24,361 of core technology to be amortized over approximately four years and $20,993 of customer relationships to be amortized over approximately six years.
Details Regarding Total Definite-Lived Purchased Intangible Assets

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Gross      Accumulated
Amortization
     Net  

September 30, 2017

        

Core technology

   $ 604,673      $ (513,501    $ 91,172  

Customer relationships

     497,296        (414,654      82,642  

Intellectual property rights and purchased computer software

     51,996        (51,996      —    

Other

     33,542        (30,030      3,512  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,187,507      $ (1,010,181    $ 177,326  
  

 

 

    

 

 

    

 

 

 

September 30, 2016

        

Core technology

   $ 604,673      $ (451,169    $ 153,504  

Customer relationships

     491,639        (370,658      120,981  

Intellectual property rights and purchased computer software

     51,996        (51,996      —    

Other

     33,542        (26,500      7,042  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,181,850      $ (900,323    $ 281,527  
  

 

 

    

 

 

    

 

 

 

Amortization Expense on Definite-Lived Intangible Assets

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2017      2016      2015  

Cost of revenue

   $ 1,405      $ 1,609      $ 1,609  

Amortization of definite-lived purchased intangible assets

     108,453        96,465        65,017  
  

 

 

    

 

 

    

 

 

 

Total

   $ 109,858      $ 98,074      $ 66,626  
  

 

 

    

 

 

    

 

 

 
Estimated Future Amortization Expense

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2017 is as follows:

 

     Amount  

Fiscal year:

  

2018

   $ 79,916  

2019

     54,007  

2020

     23,163  

2021

     10,356  

2022

     6,534  

Thereafter

     3,350  
  

 

 

 

Total

   $ 177,326