XML 54 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2016

   $ 2,211,639  

Goodwill resulting from acquisitions

     18,535  

Other

     (8,965
  

 

 

 

As of September 30, 2017

     2,221,209  

Goodwill resulting from acquisitions(1)

     227,283  

Other

     (3,597
  

 

 

 

As of September 30, 2018

   $ 2,444,895  
  

 

 

 

 

(1)

Mainly relates to the acquisitions of Vubiquity, projekt202 and UXP. In allocating the total preliminary purchase price for Vubiquity, based on estimated fair values, the Company recorded $146,912 of goodwill, $38,630 of customer relationships to be amortized over approximately nine years, $45,692 of core technology to be amortized over approximately five years, $10,104 of trade mark to be amortized over eight years. In allocating the total preliminary purchase price of projekt202, based on estimated fair values, the Company recorded $34,032 of goodwill and $19,835 of customer relationships to be amortized over four years. In allocating the total preliminary purchase price of UXP, based on estimated fair values, the Company recorded $41,468 of goodwill, $31,552 of core technology to be amortized over five years and $6,552 of customer relationships to be amortized over approximately five years.

Details Regarding Total Definite-Lived Purchased Intangible Assets

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Gross      Accumulated
Amortization
     Net  

September 30, 2018

        

Core technology

   $ 721,384      $ (576,936    $ 144,448  

Customer relationships

     563,656        (453,137      110,519  

Intellectual property rights and purchased computer software

     51,996        (51,996      —    

Other

     43,646        (33,364      10,282  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,380,682      $ (1,115,433    $ 265,249  
  

 

 

    

 

 

    

 

 

 

September 30, 2017

        

Core technology

   $ 604,673      $ (513,501    $ 91,172  

Customer relationships

     497,296        (414,654      82,642  

Intellectual property rights and purchased computer software

     51,996        (51,996      —    

Other

     33,542        (30,030      3,512  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,187,507      $ (1,010,181    $ 177,326  
  

 

 

    

 

 

    

 

 

 
Amortization Expense on Definite-Lived Intangible Assets

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2018      2017      2016  

Cost of revenue

   $ 572      $ 1,405      $ 1,609  

Amortization of definite-lived purchased intangible assets

     105,213        108,453        96,465  
  

 

 

    

 

 

    

 

 

 

Total

   $ 105,785      $ 109,858      $ 98,074  
  

 

 

    

 

 

    

 

 

 
Estimated Future Amortization Expense

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2018 is as follows:

 

     Amount  

Fiscal year:

  

2019

   $ 92,693  

2020

     61,527  

2021

     42,554  

2022

     30,380  

2023

     14,682  

Thereafter

     23,413  
  

 

 

 

Total

   $ 265,249