XML 21 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Ordinary Shares
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive (Loss) Income
[1]
Retained Earnings
Total Amdocs Limited Shareholders' Equity
Non-controlling Interests
Balance at Sep. 30, 2015 $ 3,406,842 $ 4,331 $ 3,182,573 $ (3,611,105) $ (16,753) $ 3,847,796 $ 3,406,842  
Balance, Shares at Sep. 30, 2015   151,150            
Comprehensive income:                
Net income 409,331         409,331 409,331  
Other comprehensive (loss) income 22,848       22,848   22,848  
Comprehensive income 432,179           432,179  
Employee stock options exercised 89,767 $ 39 89,728       89,767  
Employee stock options exercised, Shares   2,694            
Repurchase of shares (413,422)     (413,422)     (413,422)  
Repurchase of shares, Shares   (7,236)            
Tax benefit from equity-based awards 7,788   7,788       7,788  
Cash dividends declared (112,300)         (112,300) (112,300)  
Issuance of restricted stock, net of forfeitures 7 $ 7         7  
Issuance of restricted stock, net of forfeitures, Shares   526            
Equity-based compensation expense related to employees 42,700   42,700       42,700  
Balance at Sep. 30, 2016 3,453,561 $ 4,377 3,322,789 (4,024,527) 6,095 4,144,827 3,453,561  
Balance, Shares at Sep. 30, 2016   147,134            
Comprehensive income:                
Net income 436,826         436,826 436,826  
Other comprehensive (loss) income 12,695       12,695   12,695  
Comprehensive income 449,521           449,521  
Employee stock options exercised 87,976 $ 28 87,948       87,976  
Employee stock options exercised, Shares   2,220            
Repurchase of shares (340,597)     (340,597)     (340,597)  
Repurchase of shares, Shares   (5,519)            
Tax benefit from equity-based awards 3,611   3,611       3,611  
Cash dividends declared (124,546)         (124,546) (124,546)  
Issuance of restricted stock, net of forfeitures 5 $ 5         5  
Issuance of restricted stock, net of forfeitures, Shares   556            
Equity-based compensation expense related to employees 44,539   44,539       44,539  
Balance at Sep. 30, 2017 $ 3,574,070 $ 4,410 3,458,887 (4,365,124) 18,790 4,457,107 3,574,070  
Balance, Shares at Sep. 30, 2017 144,391 144,391            
Comprehensive income:                
Net income $ 354,396         354,396 354,396  
Other comprehensive (loss) income (51,521)       (51,521)   (51,521)  
Comprehensive income 302,875           302,875  
Employee stock options exercised $ 81,286 $ 24 81,262       81,286  
Employee stock options exercised, Shares 1,800 1,800            
Repurchase of shares $ (419,228)     (419,228)     (419,228)  
Repurchase of shares, Shares (6,337) (6,337)            
Cash dividends declared $ (137,602)         (137,602) (137,602)  
Issuance of restricted stock, net of forfeitures 2 $ 2         2  
Issuance of restricted stock, net of forfeitures, Shares   323            
Equity-based compensation expense related to employees 47,476   47,476       47,476  
Contribution of Noncontrolling interests 43,163             $ 43,163
Balance at Sep. 30, 2018 $ 3,492,042 $ 4,436 $ 3,587,625 $ (4,784,352) $ (32,731) $ 4,673,901 $ 3,448,879 $ 43,163
Balance, Shares at Sep. 30, 2018 140,177 140,177            
[1] As of September 30, 2018, 2017 and 2016, accumulated other comprehensive(loss) income is comprised of unrealized (loss) gain on derivatives, net of tax, of $(26,608), $24,508 and $12,514 , unrealized (loss) gain on short-term interest-bearing investments, net of tax, of $(1,592), $(410) and $568 and unrealized (loss) on defined benefit plan, net of tax, of $(4,531), $(5,308) and $(6,987).