XML 100 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill

The following table presents details of the Company’s total goodwill:

 

As of October 1, 2017

   $ 2,221,209  

Goodwill resulting from acquisitions(1)

     227,283  

Other

     (3,597
  

 

 

 

As of September 30, 2018

   $ 2,444,895  

Goodwill resulting from acquisitions(2)

     17,484  

Other

     456  
  

 

 

 

As of September 30, 2019

   $ 2,462,835  
  

 

 

 

 

(1)

Mainly relates to the acquisitions of Vubiquity, projekt202 and UXP. In allocating the total purchase price for Vubiquity, based on estimated fair values, the Company recorded $148,184 of goodwill, $38,630 of customer relationships to be amortized over approximately nine years, $45,692 of core technology to be amortized over approximately five years, $10,104 of trade mark to be amortized over eight years. In allocating the total purchase price of projekt202, based on estimated fair values, the Company recorded $34,390 of goodwill and $19,835 of customer relationships to be amortized over four years. In allocating the total purchase price of UXP, based on estimated fair values, the Company recorded $40,629 of goodwill, $31,552 of core technology to be amortized over five years and $6,552 of customer relationships to be amortized over approximately five years.

(2)

Mainly relates to the acquisitions of TTS. In allocating the total preliminary purchase price for TTS, based on estimated fair values, the Company recorded $10,032 of goodwill, $29,500 of customer relationships to be amortized over approximately six years, $2,100 of core technology to be amortized over approximately six years and $1,300 of trade mark to be amortized over four years.

Details Regarding Total Definite-Lived Purchased Intangible Assets

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

     Gross      Accumulated
Amortization
     Net  

September 30, 2019

        

Core technology(1)

   $ 775,479      $ (690,961    $ 84,518  

Customer relationships

     594,555        (483,313      111,242  

Other

     44,946        (35,544      9,402  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,414,980      $ (1,209,818    $ 205,162  
  

 

 

    

 

 

    

 

 

 

September 30, 2018

        

Core technology(1)

   $ 773,380      $ (628,932    $ 144,448  

Customer relationships

     563,656        (453,137      110,519  

Other

     43,646        (33,364      10,282  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,380,682      $ (1,115,433    $ 265,249  
  

 

 

    

 

 

    

 

 

 

 

(1)

Amounts previously presented separately as Intellectual property rights and purchased computer software are included in Core Technology as the nature of the intangible is consistent with the Core technology category. The asset was fully amortized as of 2019 and 2018, and consisted of gross asset of $51,996 and accumulated amortization of $51,996.

 

Amortization Expense on Definite-Lived Intangible Assets

The following table presents the amortization expense of the Company’s definite-lived purchased intangible assets, included in each financial statement caption reported in the consolidated statements of income:

 

     Year Ended September 30,  
     2019      2018      2017  

Cost of revenue

   $ 180      $ 572      $ 1,405  

Amortization of definite-lived purchased intangible assets

     94,205        105,213        108,453  
  

 

 

    

 

 

    

 

 

 

Total

   $ 94,385      $ 105,785      $ 109,858  
  

 

 

    

 

 

    

 

 

 

 

Estimated Future Amortization Expense

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2019 is as follows:

 

     Amount  

Fiscal year:

  

2020

   $ 70,138  

2021

     47,114  

2022

     34,940  

2023

     18,904  

2024

     11,186  

Thereafter

     22,880  
  

 

 

 

Total

   $ 205,162