XML 58 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of Total Goodwill
The following table presents details of the Company’s total goodwill:
As of September 30, 2018
  $
2,444,895
 
Goodwill resulting from acquisitions(1)
   
17,484
 
Other
   
456
 
         
As of September 30, 2019
  $
2,462,835
 
Goodwill resulting from acquisitions(2)
   
118,628
 
Other
   
(2,818
         
As of September 30, 2020
  $
2,578,645
 
         
 
(1)
Mainly relates to the acquisition of TTS. In
allocating the total purchase price for
T
TS
, based on estimated fair values, the Company recorded $8,218 of goodwill, $29,500 of customer relationships to be amortized over approximately six years, $2,100 of core technology to be amortized over approximately six years
 and
 $1,300 of trade mark to be amortized
over four years.
 
 
(2)
Mainly relates to the acquisition of Openet. In allocating the total preliminary purchase price for Openet, based on estimated fair values, the Company recorded
$102,898 of goodwill, $40,409 of customer relationships to be amortized over approximately eight years, $53,614 of core technology to be amortized over approximately five years and $2,594 of trade mark to be amortized over two years.
Details Regarding Total Definite-Lived Purchased Intangible Assets
The following table presents details regarding the Company’s total definite-lived purchased intangible assets:
 
Gross
 
 
Accumulated
Amortization
 
 
Net
 
September 30, 2020
 
 
 
 
 
 
 
 
 
Core technology
  $
896,814
    $
(735,534
)   $
161,280
 
Customer relationships
   
642,575
     
(517,670
)    
124,905
 
Other
   
47,540
     
(37,391
)    
10,149
 
                         
Total
  $
1,586,929
    $
(1,290,595
)   $
296,334
 
                         
September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Core technology
  $
775,479
    $
(690,961
)   $
84,518
 
Customer relationships
   
594,555
     
(483,313
)    
111,242
 
Other
   
44,946
     
(35,544
)    
9,402
 
                         
Total
  $
1,414,980
    $
(1,209,818
)   $
205,162
 
                         
Amortization Expense on Definite-Lived Intangible Assets
The estimated future amortization expense of def
i
nite-lived purchased intangible assets as of September 30, 2020 is as follows:
 
Amount
 
Fiscal year:
 
 
 
2021
  $
78,345
 
2022
   
63,819
 
2023
   
46,672
 
2024
   
38,954
 
2025
   
34,534
 
Thereafter
   
34,010
 
         
Total
  $
296,334