XML 37 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets, Net
12 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net
Note 9 — Goodwill and Intangible Assets, Net
The following table presents details of the Company’s total goodwill:
 
As of September 30, 2019
   $ 2,462,835  
Goodwill resulting from acquisitions
 
(1)
     118,628  
Other
     (2,818
    
 
 
 
As of September 30, 2020
   $ 2,578,645  
Goodwill resulting from acquisitions
 
(2)
     104,151  
Decrease in goodwill as a result of divestiture
 
(3)
     (61,396
Other
     1,244  
    
 
 
 
As of September 30, 2021
   $ 2,622,644  
    
 
 
 
 
(1)
Mainly relates to the acquisition of Openet. In allocating the total purchase price for Openet, based on estimated fair values, the Company recorded $110,347 of goodwill, $40,409 of customer relationships to be amortized over approximately eight years, $53,614 of core technology to be amortized over five years and $2,594 of trademark to be amortized over two years.
(2)
Mainly relates to the acquisition of Sourced. In allocating the total preliminary purchase price for Sourced, based on estimated fair values, the Company recorded $80,055 of goodwill, $18,211 of customer relationships to be amortized over approximately seven years and $3,056 of core technology to be amortized over three years.
(3)
Relates to the divestiture of OpenMarket completed on December 31, 2020, please see also Note 3.
The Company performs an annual goodwill impairment test during the fourth quarter of each fiscal year, or more frequently if impairment indicators are present. The Company operates in one operating segment, and this segment comprises its only reporting unit. In calculating the fair value of the reporting unit, the Company uses its market capitalization and a discounted cash flow methodology. There was no impairment of goodwill in fiscal years 2021, 2020 or 2019.
 
The following table p
r
esents details regarding the Company’s total definite-lived purchased intangible assets:
 
    
Gross
    
Accumulated
Amortization
    
Net
 
September 30, 2021
                          
Core technology
   $ 896,149      $ (777,419    $ 118,730  
Customer relationships
     689,754        (556,716      133,038  
Other
     47,540        (40,276      7,264  
    
 
 
    
 
 
    
 
 
 
Total
   $ 1,633,443      $ (1,374,411    $ 259,032  
    
 
 
    
 
 
    
 
 
 
September 30, 2020
                          
Core technology
   $ 896,814      $ (735,534    $ 161,280  
Customer relationships
     642,575        (517,670      124,905  
Other
     47,540        (37,391      10,149  
    
 
 
    
 
 
    
 
 
 
Total
   $ 1,586,929      $ (1,290,595    $ 296,334  
 
 
 
 
 
 
 
 
 
 
 
 
 
The amortization expenses related to the Company’s definite-lived purchased intangible assets were $83,816, $80,777 and $94,385 for the years ended 2021, 2020 and 2019, respectively.
The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2021 is as follows:
 
    
Amount
 
Fiscal year:
        
2022
   $ 72,119  
2023
     54,156  
2024
     45,882  
2025
     41,930  
2026
     25,505  
Thereafter
     19,440  
    
 
 
 
Total
   $ 259,032