XML 35 R19.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Intangible Assets, Net
12 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets, Net

Note 9 — Goodwill and Intangible Assets, Net

The following table presents details of the Company’s total goodwill:

 

As of September 30, 2021

 

$

2,622,644

 

Goodwill resulting from acquisitions(1)

 

 

48,395

 

Other

 

 

(8,214

)

As of September 30, 2022

 

$

2,662,825

 

Goodwill resulting from acquisitions(2)

 

 

86,216

 

As of September 30, 2023

 

$

2,749,041

 

(1)
Mainly relates to the acquisitions of DevOps and Roam, see also Note 3. In allocating the total purchase price for Roam, based on estimated fair values, the Company recorded $24,607 of goodwill, $11,454 of customer relationships to be amortized over approximately five years and $2,299 of core technology to be amortized over two years. In allocating the total purchase price for DevOps, based on estimated fair values, the Company recorded $23,787 of goodwill, $2,616 of customer relationships to be amortized over approximately five years.
(2)
Mainly relates to the acquisitions of the service assurance business of TEOCO and ProCom Consulting, see also Note 3. In allocating the total preliminary purchase price for the service assurance business of TEOCO, based on estimated fair values, the Company recorded $58,234 of goodwill, $40,015 of core technology to be amortized over approximately five years, $6,219 of customer relationships to be amortized over approximately six years. In allocating the total preliminary purchase price for ProCom Consulting, based on estimated fair values, the Company recorded $27,330 of goodwill, $18,439 of customer relationships to be amortized over approximately six years and $864 of trade mark to be amortized over approximately one year.

The Company performs an annual goodwill impairment test during the fourth quarter of each fiscal year, or more frequently if impairment indicators are present. The Company operates in one operating segment, and this segment comprises its only reporting unit. Where a quantitative impairment test is necessary, in calculating the fair value of the reporting unit, the Company uses its market capitalization and a discounted cash flow methodology. There was no impairment of goodwill in fiscal years 2023, 2022 or 2021.

The following table presents details regarding the Company’s total definite-lived purchased intangible assets:

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

September 30, 2023

 

 

 

 

 

 

 

 

 

Core technology

 

$

939,732

 

 

$

(875,336

)

 

$

64,396

 

Customer relationships

 

 

732,580

 

 

 

(619,232

)

 

 

113,348

 

Other

 

 

48,404

 

 

 

(44,609

)

 

 

3,795

 

Total

 

$

1,720,716

 

 

$

(1,539,177

)

 

$

181,539

 

September 30, 2022

 

 

 

 

 

 

 

 

 

Core technology

 

$

898,448

 

 

$

(837,404

)

 

$

61,044

 

Customer relationships

 

 

703,824

 

 

 

(591,119

)

 

 

112,705

 

Other

 

 

47,540

 

 

 

(42,977

)

 

 

4,563

 

Total

 

$

1,649,812

 

 

$

(1,471,500

)

 

$

178,312

 

 

The amortization expenses related to the Company’s definite-lived purchased intangible assets were $67,677, $97,088 and $83,816 for the years ended 2023, 2022 and 2021, respectively.

The estimated future amortization expense of definite-lived purchased intangible assets as of September 30, 2023 is as follows:

 

 

Amount

 

Fiscal year:

 

 

 

2024

 

$

52,679

 

2025

 

 

47,868

 

2026

 

 

34,959

 

2027

 

 

23,610

 

2028

 

 

16,748

 

Thereafter

 

 

5,675

 

Total

 

$

181,539