XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Ordinary Shares
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive (Loss) Income
 [1]
Retained Earnings
Total Amdocs Limited Shareholders' Equity
Non-controlling Interests
Balance at Sep. 30, 2022   $ 4,548 $ 4,105,900 $ (6,731,789) $ (72,476) $ 6,211,586 $ 3,517,769  
Balance at Sep. 30, 2022 $ 3,560,278             $ 42,509 [2]
Balance, Shares at Sep. 30, 2022   120,842            
Comprehensive income:                
Net income 542,962         540,709 540,709  
Net income attributable to noncontrolling interests 2,253             2,253 [2]
Other comprehensive income 19,204       19,204   19,204  
Comprehensive income 2,253             2,253 [2]
Comprehensive income 562,166              
Comprehensive income 559,913           559,913  
Employee stock options exercised 48,667 $ 9 48,658       48,667  
Employee stock options exercised, Shares   800            
Repurchase of shares (489,524)     (489,524)     (489,524)  
Repurchase of shares, Shares   (5,424)            
Cash dividends declared (202,778)         (202,778) (202,778)  
Issuance of restricted stock, net of forfeitures 14 $ 14         14  
Issuance of restricted stock, net of forfeitures, Shares   1,130            
Equity-based compensation expense related to employees 89,698   89,698       89,698  
Distribution to noncontrolling interests [2] (1,589)             (1,589)
Balance at Sep. 30, 2023   $ 4,571 4,244,256 (7,221,313) (53,272) 6,549,517 3,523,759  
Balance at Sep. 30, 2023 3,566,932             43,173 [2]
Balance, Shares at Sep. 30, 2023   117,348            
Comprehensive income:                
Net income 496,321         493,197 493,197  
Net income attributable to noncontrolling interests 3,124             3,124 [2]
Other comprehensive income 48,862       48,862   48,862  
Comprehensive income 3,124             3,124 [2]
Comprehensive income 545,183              
Comprehensive income 542,059           542,059  
Employee stock options exercised 26,934 $ 6 26,928       26,934  
Employee stock options exercised, Shares   434            
Repurchase of shares (563,121)     (563,121)     (563,121)  
Repurchase of shares, Shares   (6,612)            
Cash dividends declared (214,995)         (214,995) (214,995)  
Issuance of restricted stock, net of forfeitures 15 $ 15         15  
Issuance of restricted stock, net of forfeitures, Shares   1,173            
Employee share purchase plan 37,785 $ 6 37,779       37,785  
Employee share purchase plan, Share   548            
Equity-based compensation expense related to employees 104,540   104,540       104,540  
Distribution to noncontrolling interests [2] (4,096)             (4,096)
Balance at Sep. 30, 2024 3,456,976 $ 4,598 4,413,503 (7,784,434) (4,410) 6,827,719 3,456,976  
Balance at Sep. 30, 2024 3,499,177             42,201 [2]
Ending Balance at Sep. 30, 2024 $ 42,201              
Balance, Shares at Sep. 30, 2024 112,891 112,891            
Comprehensive income:                
Net income $ 567,769 [3]         564,704 564,704  
Net income attributable to noncontrolling interests 3,065 [3]             3,065 [2]
Other comprehensive income 27,045       27,045   27,045  
Comprehensive income 3,065             3,065 [2]
Comprehensive income 594,814              
Comprehensive income 591,749           591,749  
Employee stock options exercised $ 21,281 $ 5 21,276       21,281  
Employee stock options exercised, Shares 340 339            
Repurchase of shares $ (551,340)     (551,340)     (551,340)  
Repurchase of shares, Shares (6,309) (6,309)            
Cash dividends declared $ (227,469)         (227,469) (227,469)  
Issuance of restricted stock, net of forfeitures 13 $ 13         13  
Issuance of restricted stock, net of forfeitures, Shares   1,048            
Employee share purchase plan 33,379 $ 6 33,373       33,379  
Employee share purchase plan, Share   479            
Equity-based compensation expense related to employees 104,864   104,864       104,864  
Distribution to noncontrolling interests [2] (4,039)             (4,039)
Balance at Sep. 30, 2025 3,429,453 $ 4,622 $ 4,573,016 $ (8,335,774) $ 22,635 $ 7,164,954 $ 3,429,453  
Balance at Sep. 30, 2025 3,470,680             $ 41,227 [2]
Ending Balance at Sep. 30, 2025 $ 41,227              
Balance, Shares at Sep. 30, 2025 108,448 108,448            
[1] As of September 30, 2025, 2024 and 2023, accumulated other comprehensive income (loss) is comprised of unrealized gain (loss) on derivatives, net of tax, of $24,262, $3,037 and $(34,677), unrealized loss on short-term interest-bearing investments, net of tax, of $0, $(5,238) and $(16,203) and unrealized loss on defined benefit plan, net of tax, of $(1,627), $(2,209) and $(2,392).
[2] In fiscal year 2022, all of the Company’s net income is attributable to Amdocs Limited as the net income attributable to the noncontrolling interests is negligible. Starting fiscal year 2023, the Company distributes earnings to the noncontrolling interests, for further details please refer to Note 2.
[3] or further details see Note 22 "Segment Information and Revenue from Significant Customers".