XML 200 R90.htm IDEA: XBRL DOCUMENT v3.21.2
Operating Segments - Summary of Reportable Segments (Detail) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2021
Mar. 31, 2020
Mar. 31, 2019
Disclosure of operating segments [Line Items]                      
Consolidated revenue $ 79,221 $ 56,806 $ 21,052 $ 6,361 $ 104,946 $ 146,889 $ 117,957 $ 141,737 $ 163,440 $ 511,529 $ 486,011
Add: Customer inducement costs recorded as a reduction of revenue [1]                 42,908 361,158 358,358
Less: Service cost [2]                 22,217 149,267 170,945
Adjusted Margin                 184,131 723,420 673,424
Other income 1,417 479 416 1,360 95 781 152 35 3,672 1,063 220
Personnel expenses (28,746) (26,579) (25,356) (24,980) (34,456) (31,659) (32,564) (31,157) (105,661) (129,836) (113,567)
Marketing and sales promotion expenses (11,768) (7,795) (2,294) (884) (27,029) (44,994) (40,054) (54,526) (22,741) (166,603) (192,080)
Customer inducement costs recorded as a reduction of revenue [1]                 (42,908) (361,158) (358,358)
Certain loyalty program costs related to "All other segments" [2]                 (91) (5,053) (2,467)
Other operating expenses (18,120) (15,020) (10,308) (7,627) (65,793) (40,273) (38,072) (41,263) (51,075) (185,401) (133,295)
Depreciation and amortization                 (33,010) (33,682) (26,817)
Impairment of goodwill         (272,160)         (272,160)  
Finance income                 12,100 3,362 6,459
Finance costs                 (4,798) (21,433) (11,329)
Impairment in respect of an equity-accounted investee                     (9,926)
Share of loss of equity-accounted investees                 (168) (65) (887)
Loss before tax $ (967) $ (3,569) $ (21,309) $ (34,704) $ (338,726) $ (29,599) $ (36,597) $ (42,624) (60,549) (447,546) (168,623)
Reportable Segments [Member] | Air Ticketing [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 57,013 174,361 166,714
Add: Customer inducement costs recorded as a reduction of revenue [1]                 23,513 75,779 68,632
Less: Service cost [2]                 293 420 1,193
Adjusted Margin                 80,233 249,720 234,153
Reportable Segments [Member] | Hotels and Packages [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 67,976 235,814 237,524
Add: Customer inducement costs recorded as a reduction of revenue [1]                 18,652 265,706 274,915
Less: Service cost [2]                 19,146 141,404 160,824
Adjusted Margin                 67,482 360,116 351,615
Reportable Segments [Member] | Bus Ticketing [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 24,895 65,009 53,745
Add: Customer inducement costs recorded as a reduction of revenue [1]                 667 17,688 13,950
Less: Service cost [2]                 2,712 7,060 8,870
Adjusted Margin                 22,850 75,637 58,825
All Other Segments [Member]                      
Disclosure of operating segments [Line Items]                      
Consolidated revenue                 13,556 36,345 28,028
Add: Customer inducement costs recorded as a reduction of revenue [1]                 76 1,985 861
Less: Service cost [2]                 66 383 58
Adjusted Margin                 13,566 37,947 28,831
Certain loyalty program costs related to "All other segments"                 $ (91) $ (5,053) $ (2,467)
[1] For purposes of reporting to the CODM, the segment profitability measure i.e. Adjusted Margin is arrived by adding back certain customer inducement costs including customers incentives, customer acquisition cost and loyalty programs costs, which are recorded as a reduction of revenue and reducing service cost.
[2] Certain loyalty program costs excluded from service cost amounting to USD 91 (March 31, 2020: USD 5,053 and March 31, 2019: USD 2,467) for “All other segments”.