XML 139 R119.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible Assets and Goodwill - Summary of Assumption for Calculation of Cash flow Projections (Detail)
Mar. 31, 2022
Mar. 31, 2021
Air Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Discount rate (pre-tax) 18.60% 19.40%
Discount rate (post-tax) 16.40% 16.00%
Terminal value growth rate 4.50% 4.50%
Hotels and Packages [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Discount rate (pre-tax) 18.30% 19.40%
Discount rate (post-tax) 16.40% 16.00%
Terminal value growth rate 4.50% 4.50%
ibibo Group - redBus [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Discount rate (pre-tax) 18.60% 18.90%
Discount rate (post-tax) 16.40% 16.00%
Terminal value growth rate 4.00% 4.00%
EBITDA margin* (5 years) 8.50% 6.10%
Bottom of Range [Member] | Air Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 13.20% 15.00%
EBITDA margin* (5 years) 4.60% 6.60%
Bottom of Range [Member] | Hotels and Packages [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 5.90% 19.00%
EBITDA margin* (5 years) 14.60% (7.10%)
Bottom of Range [Member] | ibibo Group - redBus [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 15.00% 20.00%
EBITDA margin* (5 years) 5.20% 9.80%
Top of Range [Member] | Air Ticketing [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 54.70% 106.30%
EBITDA margin* (5 years) 13.80% 18.20%
Top of Range [Member] | Hotels and Packages [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 61.20% 118.20%
EBITDA margin* (5 years) 15.70% 17.90%
Top of Range [Member] | ibibo Group - redBus [Member]    
Disclosure of Assumption for Calculation of Cash flow Projections [Line Items]    
Adjusted margin growth rate 79.00% 124.70%
EBITDA margin* (5 years) 24.30% 21.90%