XML 21 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Notes)
9 Months Ended
Sep. 30, 2016
Investments Debt And Equity Securities [Abstract]  
Investments

(3) Investments

Available-for-sale Securities. The period-end cost or amortized cost, gross unrealized gains and losses, and fair value of available-for-sale fixed-maturity and equity securities follow:

 

 

September 30, 2016

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

15,515

 

 

$

547

 

 

$

(1

)

 

$

16,061

 

Foreign government

 

 

121,993

 

 

 

9,843

 

 

 

(106

)

 

 

131,730

 

States and political subdivisions

 

 

43,326

 

 

 

3,167

 

 

 

(34

)

 

 

46,459

 

Corporates

 

 

1,246,969

 

 

 

78,951

 

 

 

(2,840

)

 

 

1,323,080

 

Residential mortgage-backed securities

 

 

78,549

 

 

 

6,836

 

 

 

(107

)

 

 

85,278

 

Commercial mortgage-backed securities

 

 

104,471

 

 

 

4,355

 

 

 

(51

)

 

 

108,775

 

Other asset-backed securities

 

 

49,524

 

 

 

352

 

 

 

(85

)

 

 

49,791

 

Total fixed-maturity securities(1)

 

 

1,660,347

 

 

 

104,051

 

 

 

(3,224

)

 

 

1,761,174

 

Equity securities

 

 

37,966

 

 

 

10,147

 

 

 

(574

)

 

 

47,539

 

Total fixed-maturity and equity securities

 

$

1,698,313

 

 

$

114,198

 

 

$

(3,798

)

 

$

1,808,713

 

 

(1)

Includes approximately $0.1 million of other-than-temporary impairment (“OTTI”) losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

 

 

 

December 31, 2015

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

20,233

 

 

$

448

 

 

$

(22

)

 

$

20,659

 

Foreign government

 

 

114,656

 

 

 

7,082

 

 

 

(1,522

)

 

 

120,216

 

States and political subdivisions

 

 

38,995

 

 

 

2,111

 

 

 

(541

)

 

 

40,565

 

Corporates

 

 

1,276,965

 

 

 

49,008

 

 

 

(24,211

)

 

 

1,301,762

 

Residential mortgage-backed securities

 

 

94,532

 

 

 

6,814

 

 

 

(121

)

 

 

101,225

 

Commercial mortgage-backed securities

 

 

97,666

 

 

 

2,875

 

 

 

(555

)

 

 

99,986

 

Other asset-backed securities

 

 

46,996

 

 

 

129

 

 

 

(79

)

 

 

47,046

 

Total fixed-maturity securities(1)

 

 

1,690,043

 

 

 

68,467

 

 

 

(27,051

)

 

 

1,731,459

 

Equity securities

 

 

39,969

 

 

 

8,252

 

 

 

(382

)

 

 

47,839

 

Total fixed-maturity and equity securities

 

$

1,730,012

 

 

$

76,719

 

 

$

(27,433

)

 

$

1,779,298

 

 

(1)

Includes approximately $0.1 million of OTTI related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

All of our available-for-sale mortgage- and asset-backed securities represent variable interests in variable interest entities ("VIEs"). We are not the primary beneficiary of these VIEs because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. The maximum exposure to loss as a result of our involvement in these VIEs equals the carrying value of the securities.

The scheduled maturity distribution of the available-for-sale fixed-maturity portfolio at September 30, 2016 follows:

 

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Due in one year or less

 

$

94,127

 

 

$

95,946

 

Due after one year through five years

 

 

690,909

 

 

 

734,979

 

Due after five years through 10 years

 

 

594,927

 

 

 

632,004

 

Due after 10 years

 

 

47,840

 

 

 

54,401

 

 

 

 

1,427,803

 

 

 

1,517,330

 

Mortgage-and asset-backed securities

 

 

232,544

 

 

 

243,844

 

Total fixed-maturity securities

 

$

1,660,347

 

 

$

1,761,174

 

 

Expected maturities may differ from scheduled contractual maturities because issuers of securities may have the right to call or prepay obligations with or without call or prepayment penalties.

Unrealized Gains and Losses on Investments. The net effect on stockholders’ equity of unrealized gains and losses on available-for-sale investments was as follows:

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(In thousands)

 

Net unrealized investment gains including OTTI:

 

 

 

 

 

 

 

 

Fixed-maturity and equity securities

 

$

110,400

 

 

$

49,286

 

OTTI

 

 

103

 

 

 

109

 

Net unrealized investment gains excluding OTTI

 

 

110,503

 

 

 

49,395

 

Deferred income taxes

 

 

(38,676

)

 

 

(17,288

)

Net unrealized investment gains excluding OTTI, net of tax

 

$

71,827

 

 

$

32,107

 

Trading Securities. We maintain a portfolio mostly of fixed-maturity securities that are classified as trading securities. The carrying values of the fixed-maturity securities classified as trading securities were approximately $12.3 million and $5.4 million as of September 30, 2016 and December 31, 2015, respectively.

Held-to-maturity Security. Concurrent with the execution of the Vidalia Re Coinsurance Agreement, Vidalia Re entered into a Surplus Note Purchase Agreement (the "Surplus Note Purchase Agreement") with Hannover Life Reassurance Company of America and certain of its affiliates (collectively, “Hannover Re”) and a newly formed limited liability company (the "LLC") owned by a third party service provider. Under the Surplus Note Purchase Agreement, Vidalia Re issued a surplus note (the “Surplus Note”) to the LLC in exchange for a credit enhanced note from the LLC with an equal principal amount (the “LLC Note”). The principal amount of both the LLC Note and the Surplus Note will fluctuate over time to coincide with the amount of reserves contractually supported under the Vidalia Re Coinsurance Agreement. Both the LLC Note and the Surplus Note mature on December 31, 2029 and bear interest at an annual interest rate of 4.50%. The LLC Note is guaranteed by Hannover Re through a credit enhancement feature in exchange for a fee, which is reflected in interest expense on our unaudited condensed consolidated statements of income.

The LLC is a variable interest entity as its owner does not have an equity investment at risk that is sufficient to permit the LLC to finance its activities without Vidalia Re or Hannover Re. The Parent Company, Primerica Life, and Vidalia Re share the power to direct the activities of the LLC with Hannover Re, but do not have the obligation to absorb losses or the right to receive any residual returns related to the LLC’s primary risks or sources of variability. Through the credit enhancement feature, Hannover Re is the ultimate risk taker in this transaction and bears the obligation to absorb the LLC’s losses in the event of a Surplus Note default in exchange for the fee. Accordingly, the Company is not the primary beneficiary of the LLC and does not consolidate the LLC within its consolidated financial statements.

The LLC Note is classified as a held-to-maturity debt security in the Company’s invested asset portfolio as we have the positive intent and ability to hold the security until maturity. As of September 30, 2016, the LLC Note, which was rated A+ by Fitch Ratings, had an estimated unrealized holding gain of $46.8 million based on its amortized cost and estimated fair value, which is derived using the valuation techniques described in Note 4 (Fair Value of Financial Instruments).

See Note 6 (Debt) for more information on the Surplus Note.

Investments on Deposit with Governmental Authorities. As required by law, we have investments on deposit with governmental authorities and banks for the protection of policyholders. The fair values of investments on deposit were approximately $19.4 million and $18.1 million as of September 30, 2016 and December 31, 2015, respectively.

Securities Lending Transactions. We participate in securities lending transactions with broker-dealers and other financial institutions to increase investment income with minimal risk. We require minimum collateral on securities loaned equal to 102% of the fair value of the loaned securities. We accept collateral in the form of securities, which we are not able to sell or encumber, and to the extent the collateral declines in value below 100%, we require additional collateral from the borrower. Any securities collateral received is not reflected on our unaudited condensed consolidated balance sheets. We also accept collateral in the form of cash, all of which we reinvest. For loans involving unrestricted cash collateral, the collateral is reported as an asset with a corresponding liability representing our obligation to return the collateral. We continue to carry the loaned securities as invested assets on our unaudited condensed consolidated balance sheets during the terms of the loans, and we do not report them as sales. Cash collateral received and reinvested was approximately $95.8 million and $71.5 million as of September 30, 2016 and December 31, 2015, respectively.

Investment Income. The components of net investment income were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

18,578

 

 

$

18,786

 

 

$

56,204

 

 

$

58,132

 

Fixed-maturity security (held-to-maturity)

 

 

4,957

 

 

 

3,772

 

 

 

13,716

 

 

 

8,954

 

Equity securities

 

 

505

 

 

 

514

 

 

 

1,527

 

 

 

1,533

 

Policy loans and other invested assets

 

 

318

 

 

 

354

 

 

 

998

 

 

 

1,049

 

Cash and cash equivalents

 

 

148

 

 

 

51

 

 

 

497

 

 

 

141

 

Market return on deposit asset underlying 10% coinsurance agreement

 

 

1,058

 

 

 

220

 

 

 

5,443

 

 

 

1,776

 

Gross investment income

 

 

25,564

 

 

 

23,697

 

 

 

78,385

 

 

 

71,585

 

Investment expenses

 

 

(1,208

)

 

 

(1,210

)

 

 

(3,643

)

 

 

(3,667

)

Investment income net of investment expenses

 

 

24,356

 

 

 

22,487

 

 

 

74,742

 

 

 

67,918

 

Interest expense on surplus note

 

 

(4,957

)

 

 

(3,772

)

 

 

(13,716

)

 

 

(8,954

)

Net investment income

 

$

19,399

 

 

$

18,715

 

 

$

61,026

 

 

$

58,964

 

 

The components of net realized investment gains (losses) as well as details on gross realized investment gains and losses and proceeds from sales or other redemptions were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales

 

$

637

 

 

$

1,209

 

 

$

6,322

 

 

$

4,610

 

Gross losses from sales

 

 

(192

)

 

 

(26

)

 

 

(714

)

 

 

(285

)

Other-than-temporary impairment losses

 

 

(478

)

 

 

(1,564

)

 

 

(3,308

)

 

 

(2,433

)

Gains (losses) from bifurcated options

 

 

(2

)

 

 

122

 

 

 

323

 

 

 

(269

)

Net realized investment gains (losses)

 

$

(35

)

 

$

(259

)

 

$

2,623

 

 

$

1,623

 

 

Other-Than-Temporary Impairment. We conduct a review each quarter to identify and evaluate impaired investments that have indications of possible OTTI. An investment in a debt or equity security is impaired if its fair value falls below its cost. Factors considered in determining whether an unrealized loss is temporary include the length of time and extent to which fair value has been below cost, the financial condition and near-term prospects for the issue, and our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery, which may be maturity for fixed-maturity securities or within a reasonable period of time for equity securities. For additional information, see Note 4 (Investments) to the consolidated financial statements in our 2015 Annual Report.

Available-for-sale fixed-maturity and equity securities with a cost basis in excess of their fair values were approximately $152.4 million and $626.0 million as of September 30, 2016 and December 31, 2015, respectively.

The following tables summarize, for all available-for-sale securities in an unrealized loss position, the aggregate fair value and the gross unrealized loss by length of time such securities have continuously been in an unrealized loss position:

 

 

September 30, 2016

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,729

 

 

$

(1

)

 

 

1

 

 

$

-

 

 

$

-

 

 

 

-

 

Foreign government

 

 

3,398

 

 

 

(19

)

 

 

2

 

 

 

3,134

 

 

 

(87

)

 

 

3

 

States and political subdivisions

 

 

2,844

 

 

 

(34

)

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

Corporates

 

 

31,616

 

 

 

(321

)

 

 

29

 

 

 

58,781

 

 

 

(2,519

)

 

 

65

 

Residential mortgage-backed securities

 

 

2,451

 

 

 

(39

)

 

 

5

 

 

 

4,515

 

 

 

(68

)

 

 

8

 

Commercial mortgage-backed securities

 

 

11,873

 

 

 

(18

)

 

 

11

 

 

 

7,136

 

 

 

(33

)

 

 

10

 

Other asset-backed securities

 

 

11,755

 

 

 

(53

)

 

 

14

 

 

 

4,108

 

 

 

(32

)

 

 

7

 

Total fixed-maturity securities

 

 

65,666

 

 

 

(485

)

 

 

 

 

 

 

77,674

 

 

 

(2,739

)

 

 

 

 

Equity securities

 

 

1,752

 

 

 

(123

)

 

 

11

 

 

 

3,500

 

 

 

(451

)

 

 

9

 

Total fixed-maturity and equity

   securities

 

$

67,418

 

 

$

(608

)

 

 

 

 

 

$

81,174

 

 

$

(3,190

)

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

13,651

 

 

$

(22

)

 

 

7

 

 

$

-

 

 

$

-

 

 

 

-

 

Foreign government

 

 

23,572

 

 

 

(829

)

 

 

20

 

 

 

2,396

 

 

 

(693

)

 

 

3

 

States and political subdivisions

 

 

2,729

 

 

 

(44

)

 

 

6

 

 

 

878

 

 

 

(497

)

 

 

2

 

Corporates

 

 

413,131

 

 

 

(17,481

)

 

 

393

 

 

 

34,624

 

 

 

(6,730

)

 

 

54

 

Residential mortgage-backed securities

 

 

9,681

 

 

 

(61

)

 

 

9

 

 

 

4,762

 

 

 

(60

)

 

 

7

 

Commercial mortgage-backed securities

 

 

56,216

 

 

 

(493

)

 

 

49

 

 

 

3,199

 

 

 

(62

)

 

 

6

 

Other asset-backed securities

 

 

26,611

 

 

 

(77

)

 

 

23

 

 

 

260

 

 

 

(2

)

 

 

2

 

Total fixed-maturity securities

 

 

545,591

 

 

 

(19,007

)

 

 

 

 

 

 

46,119

 

 

 

(8,044

)

 

 

 

 

Equity securities

 

 

3,652

 

 

 

(287

)

 

 

17

 

 

 

3,209

 

 

 

(95

)

 

 

8

 

Total fixed-maturity and equity

   securities

 

$

549,243

 

 

$

(19,294

)

 

 

 

 

 

$

49,328

 

 

$

(8,139

)

 

 

 

 

 

The amortized cost and fair value of available-for-sale fixed-maturity securities in default were as follows:

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities in default

 

$

5

 

 

$

93

 

 

$

138

 

 

$

262

 

 

Impairment charges recognized in earnings on available-for-sale securities were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Impairments on fixed-maturity securities not in default

 

$

466

 

 

$

1,287

 

 

$

3,145

 

 

$

2,075

 

Impairments on fixed-maturity securities in default

 

 

2

 

 

 

2

 

 

 

121

 

 

 

7

 

Impairments on equity securities

 

 

10

 

 

 

275

 

 

 

42

 

 

 

351

 

Total impairment charges

 

$

478

 

 

$

1,564

 

 

$

3,308

 

 

$

2,433

 

 

The securities noted above were considered to be other-than-temporarily impaired due to: our intent to sell them; adverse credit events, such as news of an impending filing for bankruptcy; analyses of the issuer’s most recent financial statements or other information in which liquidity deficiencies, significant losses and large declines in capitalization were evident; or analyses of rating agency information for issuances with severe ratings downgrades that indicated a significant increase in the possibility of default. We also recognized impairment losses related to invested assets held at the Parent company that we intended to sell to fund share repurchases, as well as credit impairments on certain other investments.

As of September 30, 2016, the unrealized losses on our available-for-sale invested asset portfolio were largely caused by interest rate sensitivity and changes in credit spreads. We believe that fluctuations caused by movements in interest rates and credit spreads have little bearing on the recoverability of our investments. We do not consider these investments to be other-than-temporarily impaired because we have the ability to hold these investments until maturity or a market price recovery, and we have no present intention to dispose of them.  

Net impairment losses recognized in earnings for available-for-sale securities were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Total impairment losses related to securities which the Company

    does not intend to sell or more-likely-than-not will not be

    required to sell:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OTTI losses recognized

 

$

445

 

 

$

150

 

 

$

1,374

 

 

$

251

 

Less portion of OTTI loss recognized in accumulated other

   comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net impairment losses recognized in earnings for securities which

   the Company does not intend to sell or more-likely-than-not will

   not be required to sell before recovery

 

 

445

 

 

 

150

 

 

 

1,374

 

 

 

251

 

OTTI losses recognized in earnings for securities which the Company

    intends to sell or more-likely-than-not will be required to sell

    before recovery

 

 

33

 

 

 

1,414

 

 

 

1,934

 

 

 

2,182

 

Net impairment losses recognized in earnings

 

$

478

 

 

$

1,564

 

 

$

3,308

 

 

$

2,433

 

 

The rollforward of the OTTI recognized in net income for all fixed-maturity securities still held follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Cumulative OTTI recognized in net income for securities still held,

    beginning of period

 

$

7,489

 

 

$

7,701

 

 

$

11,856

 

 

$

9,550

 

Additions for OTTI securities where no OTTI were recognized

   prior to the beginning of the period

 

 

451

 

 

 

336

 

 

 

1,682

 

 

 

403

 

Additions for OTTI securities where OTTI have been recognized

   prior to the beginning of the period

 

 

17

 

 

 

953

 

 

 

1,584

 

 

 

1,679

 

Reductions due to sales, maturities, calls, amortization or increases

   in cash flows expected to be collected over the remaining life of

   credit impaired securities

 

 

(640

)

 

 

(138

)

 

 

(6,134

)

 

 

(1,503

)

Reductions for exchanges of securities previously impaired

 

 

(112

)

 

 

-

 

 

 

(1,783

)

 

 

(1,277

)

Cumulative OTTI recognized in net income for securities still

   held, end of period

 

$

7,205

 

 

$

8,852

 

 

$

7,205

 

 

$

8,852

 

 

As of September 30, 2016, no impairment losses have been recognized on the LLC Note held-to-maturity security.

Derivatives. Embedded conversion options associated with fixed-maturity securities are bifurcated from the fixed-maturity security host contracts and separately recognized as equity securities. The change in fair value of these bifurcated conversion options is reflected in realized investment gains (losses), including OTTI losses. As of September 30, 2016 and December 31, 2015, the fair value of these bifurcated options was approximately $4.6 million and $5.4 million, respectively.

We have a deferred loss related to closed forward contracts, which were settled several years ago, that were used to mitigate our exposure to foreign currency exchange rates that resulted from the net investment in our Canadian operations. The amount of deferred loss included in accumulated other comprehensive income was approximately $26.4 million as of September 30, 2016 and December 31, 2015. While we have no current intention to do so, these deferred losses will not be recognized until such time as we sell or substantially liquidate our Canadian operations.