XML 26 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Notes)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Share

(8) Earnings Per Share

The Company has outstanding common stock and equity awards that consist of restricted stock, RSUs, PSUs and stock options. The restricted stock and RSUs maintain non-forfeitable dividend rights that result in dividend payment obligations on a one-to-one ratio with common shares for any future dividend declarations.

Unvested restricted stock and unvested RSUs are deemed participating securities for purposes of calculating earnings per share ("EPS") as they maintain dividend rights. We calculate EPS using the two-class method. Under the two-class method, we allocate earnings to common shares (excluding unvested restricted stock) and vested RSUs outstanding for the period. Earnings attributable to unvested participating securities, along with the corresponding share counts, are excluded from EPS as reflected in our unaudited condensed consolidated statements of income.

In calculating basic EPS, we deduct any dividends and undistributed earnings allocated to unvested restricted stock and unvested RSUs from net income and then divide the result by the weighted-average number of common shares and vested RSUs outstanding for the period.

We determine the potential dilutive effect of PSUs and stock options outstanding (“contingently issuable shares”) on EPS using the treasury-stock method. Under this method, we determine the proceeds that would be received from the issuance of the contingently issuable shares if the end of the reporting period were the end of the contingency period. The proceeds from the contingently issuable shares include: the remaining unrecognized compensation expense of the awards, the cash received for the exercise price on stock options, and the resulting effect on the income tax deduction from the vesting of PSUs and the exercise of stock options. We then use the average market price of our common shares during the period the contingently issuable shares were outstanding to determine how many shares we could repurchase with the proceeds raised from the issuance of the contingently issuable shares. The net incremental share count issued represents the potential dilutive securities. We then reallocate earnings to common shares and vested RSUs by incorporating the increased fully diluted share count to determine diluted EPS.

The calculation of basic and diluted EPS follows.

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands, except per-share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

58,037

 

 

$

49,350

 

 

$

162,540

 

 

$

141,924

 

Income attributable to unvested participating securities

 

 

(494

)

 

 

(379

)

 

 

(1,353

)

 

 

(1,196

)

Net income used in calculating basic EPS

 

$

57,543

 

 

$

48,971

 

 

$

161,187

 

 

$

140,728

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

47,008

 

 

 

50,082

 

 

 

47,736

 

 

 

51,494

 

Basic EPS

 

$

1.22

 

 

$

0.98

 

 

$

3.38

 

 

$

2.73

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

58,037

 

 

$

49,350

 

 

$

162,540

 

 

$

141,924

 

Income attributable to unvested participating securities

 

 

(493

)

 

 

(379

)

 

 

(1,352

)

 

 

(1,196

)

Net income used in calculating diluted EPS

 

$

57,544

 

 

$

48,971

 

 

$

161,188

 

 

$

140,728

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

47,008

 

 

 

50,082

 

 

 

47,736

 

 

 

51,494

 

Dilutive effect of incremental shares to be issued for

  contingently issuable shares

 

 

43

 

 

 

22

 

 

 

39

 

 

 

32

 

Weighted-average shares used in calculating diluted EPS

 

 

47,051

 

 

 

50,104

 

 

 

47,775

 

 

 

51,526

 

Diluted EPS

 

$

1.22

 

 

$

0.98

 

 

$

3.37

 

 

$

2.73