XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
9 Months Ended
Sep. 30, 2016
Schedule of Investments Debt and Equity Securities [Line Items]  
Schedule of Available-for-sale Securities Reconciliation

The period-end cost or amortized cost, gross unrealized gains and losses, and fair value of available-for-sale fixed-maturity and equity securities follow:

 

 

September 30, 2016

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

15,515

 

 

$

547

 

 

$

(1

)

 

$

16,061

 

Foreign government

 

 

121,993

 

 

 

9,843

 

 

 

(106

)

 

 

131,730

 

States and political subdivisions

 

 

43,326

 

 

 

3,167

 

 

 

(34

)

 

 

46,459

 

Corporates

 

 

1,246,969

 

 

 

78,951

 

 

 

(2,840

)

 

 

1,323,080

 

Residential mortgage-backed securities

 

 

78,549

 

 

 

6,836

 

 

 

(107

)

 

 

85,278

 

Commercial mortgage-backed securities

 

 

104,471

 

 

 

4,355

 

 

 

(51

)

 

 

108,775

 

Other asset-backed securities

 

 

49,524

 

 

 

352

 

 

 

(85

)

 

 

49,791

 

Total fixed-maturity securities(1)

 

 

1,660,347

 

 

 

104,051

 

 

 

(3,224

)

 

 

1,761,174

 

Equity securities

 

 

37,966

 

 

 

10,147

 

 

 

(574

)

 

 

47,539

 

Total fixed-maturity and equity securities

 

$

1,698,313

 

 

$

114,198

 

 

$

(3,798

)

 

$

1,808,713

 

 

(1)

Includes approximately $0.1 million of other-than-temporary impairment (“OTTI”) losses related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

 

 

 

December 31, 2015

 

 

 

Cost or amortized cost

 

 

Gross unrealized gains

 

 

Gross unrealized losses

 

 

Fair value

 

 

 

(In thousands)

 

Securities available-for-sale, carried at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

20,233

 

 

$

448

 

 

$

(22

)

 

$

20,659

 

Foreign government

 

 

114,656

 

 

 

7,082

 

 

 

(1,522

)

 

 

120,216

 

States and political subdivisions

 

 

38,995

 

 

 

2,111

 

 

 

(541

)

 

 

40,565

 

Corporates

 

 

1,276,965

 

 

 

49,008

 

 

 

(24,211

)

 

 

1,301,762

 

Residential mortgage-backed securities

 

 

94,532

 

 

 

6,814

 

 

 

(121

)

 

 

101,225

 

Commercial mortgage-backed securities

 

 

97,666

 

 

 

2,875

 

 

 

(555

)

 

 

99,986

 

Other asset-backed securities

 

 

46,996

 

 

 

129

 

 

 

(79

)

 

 

47,046

 

Total fixed-maturity securities(1)

 

 

1,690,043

 

 

 

68,467

 

 

 

(27,051

)

 

 

1,731,459

 

Equity securities

 

 

39,969

 

 

 

8,252

 

 

 

(382

)

 

 

47,839

 

Total fixed-maturity and equity securities

 

$

1,730,012

 

 

$

76,719

 

 

$

(27,433

)

 

$

1,779,298

 

 

(1)

Includes approximately $0.1 million of OTTI related to corporates and mortgage- and asset-backed securities recognized in accumulated other comprehensive income.

Fixed-maturity Securities Classified by Contractual Maturity Date

The scheduled maturity distribution of the available-for-sale fixed-maturity portfolio at September 30, 2016 follows:

 

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Due in one year or less

 

$

94,127

 

 

$

95,946

 

Due after one year through five years

 

 

690,909

 

 

 

734,979

 

Due after five years through 10 years

 

 

594,927

 

 

 

632,004

 

Due after 10 years

 

 

47,840

 

 

 

54,401

 

 

 

 

1,427,803

 

 

 

1,517,330

 

Mortgage-and asset-backed securities

 

 

232,544

 

 

 

243,844

 

Total fixed-maturity securities

 

$

1,660,347

 

 

$

1,761,174

 

 

Net Effect on Stockholders' Equity of Unrealized Gains and Losses on Available-for-sale Securities

The net effect on stockholders’ equity of unrealized gains and losses on available-for-sale investments was as follows:

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

(In thousands)

 

Net unrealized investment gains including OTTI:

 

 

 

 

 

 

 

 

Fixed-maturity and equity securities

 

$

110,400

 

 

$

49,286

 

OTTI

 

 

103

 

 

 

109

 

Net unrealized investment gains excluding OTTI

 

 

110,503

 

 

 

49,395

 

Deferred income taxes

 

 

(38,676

)

 

 

(17,288

)

Net unrealized investment gains excluding OTTI, net of tax

 

$

71,827

 

 

$

32,107

 

 

Net Investment Income

Investment Income. The components of net investment income were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Fixed-maturity securities (available-for-sale)

 

$

18,578

 

 

$

18,786

 

 

$

56,204

 

 

$

58,132

 

Fixed-maturity security (held-to-maturity)

 

 

4,957

 

 

 

3,772

 

 

 

13,716

 

 

 

8,954

 

Equity securities

 

 

505

 

 

 

514

 

 

 

1,527

 

 

 

1,533

 

Policy loans and other invested assets

 

 

318

 

 

 

354

 

 

 

998

 

 

 

1,049

 

Cash and cash equivalents

 

 

148

 

 

 

51

 

 

 

497

 

 

 

141

 

Market return on deposit asset underlying 10% coinsurance agreement

 

 

1,058

 

 

 

220

 

 

 

5,443

 

 

 

1,776

 

Gross investment income

 

 

25,564

 

 

 

23,697

 

 

 

78,385

 

 

 

71,585

 

Investment expenses

 

 

(1,208

)

 

 

(1,210

)

 

 

(3,643

)

 

 

(3,667

)

Investment income net of investment expenses

 

 

24,356

 

 

 

22,487

 

 

 

74,742

 

 

 

67,918

 

Interest expense on surplus note

 

 

(4,957

)

 

 

(3,772

)

 

 

(13,716

)

 

 

(8,954

)

Net investment income

 

$

19,399

 

 

$

18,715

 

 

$

61,026

 

 

$

58,964

 

 

Schedule of Net Realized Investment Gains and Losses

The components of net realized investment gains (losses) as well as details on gross realized investment gains and losses and proceeds from sales or other redemptions were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Net realized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross gains from sales

 

$

637

 

 

$

1,209

 

 

$

6,322

 

 

$

4,610

 

Gross losses from sales

 

 

(192

)

 

 

(26

)

 

 

(714

)

 

 

(285

)

Other-than-temporary impairment losses

 

 

(478

)

 

 

(1,564

)

 

 

(3,308

)

 

 

(2,433

)

Gains (losses) from bifurcated options

 

 

(2

)

 

 

122

 

 

 

323

 

 

 

(269

)

Net realized investment gains (losses)

 

$

(35

)

 

$

(259

)

 

$

2,623

 

 

$

1,623

 

 

Schedule of Securities in Unrealized Loss Position

The following tables summarize, for all available-for-sale securities in an unrealized loss position, the aggregate fair value and the gross unrealized loss by length of time such securities have continuously been in an unrealized loss position:

 

 

September 30, 2016

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

1,729

 

 

$

(1

)

 

 

1

 

 

$

-

 

 

$

-

 

 

 

-

 

Foreign government

 

 

3,398

 

 

 

(19

)

 

 

2

 

 

 

3,134

 

 

 

(87

)

 

 

3

 

States and political subdivisions

 

 

2,844

 

 

 

(34

)

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

Corporates

 

 

31,616

 

 

 

(321

)

 

 

29

 

 

 

58,781

 

 

 

(2,519

)

 

 

65

 

Residential mortgage-backed securities

 

 

2,451

 

 

 

(39

)

 

 

5

 

 

 

4,515

 

 

 

(68

)

 

 

8

 

Commercial mortgage-backed securities

 

 

11,873

 

 

 

(18

)

 

 

11

 

 

 

7,136

 

 

 

(33

)

 

 

10

 

Other asset-backed securities

 

 

11,755

 

 

 

(53

)

 

 

14

 

 

 

4,108

 

 

 

(32

)

 

 

7

 

Total fixed-maturity securities

 

 

65,666

 

 

 

(485

)

 

 

 

 

 

 

77,674

 

 

 

(2,739

)

 

 

 

 

Equity securities

 

 

1,752

 

 

 

(123

)

 

 

11

 

 

 

3,500

 

 

 

(451

)

 

 

9

 

Total fixed-maturity and equity

   securities

 

$

67,418

 

 

$

(608

)

 

 

 

 

 

$

81,174

 

 

$

(3,190

)

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Less than 12 months

 

 

12 months or longer

 

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

Fair value

 

 

Unrealized losses

 

 

Number of securities

 

 

 

(Dollars in thousands)

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

13,651

 

 

$

(22

)

 

 

7

 

 

$

-

 

 

$

-

 

 

 

-

 

Foreign government

 

 

23,572

 

 

 

(829

)

 

 

20

 

 

 

2,396

 

 

 

(693

)

 

 

3

 

States and political subdivisions

 

 

2,729

 

 

 

(44

)

 

 

6

 

 

 

878

 

 

 

(497

)

 

 

2

 

Corporates

 

 

413,131

 

 

 

(17,481

)

 

 

393

 

 

 

34,624

 

 

 

(6,730

)

 

 

54

 

Residential mortgage-backed securities

 

 

9,681

 

 

 

(61

)

 

 

9

 

 

 

4,762

 

 

 

(60

)

 

 

7

 

Commercial mortgage-backed securities

 

 

56,216

 

 

 

(493

)

 

 

49

 

 

 

3,199

 

 

 

(62

)

 

 

6

 

Other asset-backed securities

 

 

26,611

 

 

 

(77

)

 

 

23

 

 

 

260

 

 

 

(2

)

 

 

2

 

Total fixed-maturity securities

 

 

545,591

 

 

 

(19,007

)

 

 

 

 

 

 

46,119

 

 

 

(8,044

)

 

 

 

 

Equity securities

 

 

3,652

 

 

 

(287

)

 

 

17

 

 

 

3,209

 

 

 

(95

)

 

 

8

 

Total fixed-maturity and equity

   securities

 

$

549,243

 

 

$

(19,294

)

 

 

 

 

 

$

49,328

 

 

$

(8,139

)

 

 

 

 

 

Amortized Cost and Fair Value of Available-for-sale Fixed-maturity Securities in Default

The amortized cost and fair value of available-for-sale fixed-maturity securities in default were as follows:

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Amortized cost

 

 

Fair value

 

 

Amortized cost

 

 

Fair value

 

 

 

(In thousands)

 

Fixed-maturity securities in default

 

$

5

 

 

$

93

 

 

$

138

 

 

$

262

 

 

Impairment Charges in Earnings on Available-for-sale Securities

Impairment charges recognized in earnings on available-for-sale securities were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Impairments on fixed-maturity securities not in default

 

$

466

 

 

$

1,287

 

 

$

3,145

 

 

$

2,075

 

Impairments on fixed-maturity securities in default

 

 

2

 

 

 

2

 

 

 

121

 

 

 

7

 

Impairments on equity securities

 

 

10

 

 

 

275

 

 

 

42

 

 

 

351

 

Total impairment charges

 

$

478

 

 

$

1,564

 

 

$

3,308

 

 

$

2,433

 

 

Schedule of Net Impairment Losses Recognized in Earnings for AFS Securities

The rollforward of the OTTI recognized in net income for all fixed-maturity securities still held follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Cumulative OTTI recognized in net income for securities still held,

    beginning of period

 

$

7,489

 

 

$

7,701

 

 

$

11,856

 

 

$

9,550

 

Additions for OTTI securities where no OTTI were recognized

   prior to the beginning of the period

 

 

451

 

 

 

336

 

 

 

1,682

 

 

 

403

 

Additions for OTTI securities where OTTI have been recognized

   prior to the beginning of the period

 

 

17

 

 

 

953

 

 

 

1,584

 

 

 

1,679

 

Reductions due to sales, maturities, calls, amortization or increases

   in cash flows expected to be collected over the remaining life of

   credit impaired securities

 

 

(640

)

 

 

(138

)

 

 

(6,134

)

 

 

(1,503

)

Reductions for exchanges of securities previously impaired

 

 

(112

)

 

 

-

 

 

 

(1,783

)

 

 

(1,277

)

Cumulative OTTI recognized in net income for securities still

   held, end of period

 

$

7,205

 

 

$

8,852

 

 

$

7,205

 

 

$

8,852

 

 

Available-for-Sale [Member]  
Schedule of Investments Debt and Equity Securities [Line Items]  
Schedule of Net Impairment Losses Recognized in Earnings for AFS Securities

Net impairment losses recognized in earnings for available-for-sale securities were as follows:

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Total impairment losses related to securities which the Company

    does not intend to sell or more-likely-than-not will not be

    required to sell:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OTTI losses recognized

 

$

445

 

 

$

150

 

 

$

1,374

 

 

$

251

 

Less portion of OTTI loss recognized in accumulated other

   comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net impairment losses recognized in earnings for securities which

   the Company does not intend to sell or more-likely-than-not will

   not be required to sell before recovery

 

 

445

 

 

 

150

 

 

 

1,374

 

 

 

251

 

OTTI losses recognized in earnings for securities which the Company

    intends to sell or more-likely-than-not will be required to sell

    before recovery

 

 

33

 

 

 

1,414

 

 

 

1,934

 

 

 

2,182

 

Net impairment losses recognized in earnings

 

$

478

 

 

$

1,564

 

 

$

3,308

 

 

$

2,433