XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.2
Earnings Per Share
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Earnings Per Share

(8) Earnings Per Share

The Company has outstanding common stock and equity awards that consist of RSUs, PSUs and stock options. The RSUs maintain non-forfeitable dividend rights that result in dividend payment obligations on a one-to-one ratio with common shares for any future dividend declarations.

Unvested RSUs are deemed participating securities for purposes of calculating earnings per share (“EPS”) as they maintain dividend rights. We calculate EPS using the two-class method. Under the two-class method, we allocate earnings to common shares and vested RSUs outstanding for the period. Earnings attributable to unvested participating securities, along with the corresponding share counts, are excluded from EPS as reflected in our unaudited condensed consolidated statements of income.

In calculating basic EPS, we deduct from net income any dividends and undistributed earnings allocated to unvested RSUs and then divide the result by the weighted-average number of common shares and vested RSUs outstanding for the period. We also deduct from the numerator any periodic adjustments recognized when the redemption value of Redeemable NCI exceeds its carrying value as discussed in Note 1 (Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies) of our consolidated financial statements within our 2021 Annual Report.

We determine the potential dilutive effect of PSUs and stock options outstanding (“contingently-issuable shares”) on EPS using the treasury-stock method. Under this method, we determine the proceeds that would be received from the issuance of the contingently-issuable shares if the end of the reporting period were the end of the contingency period. The proceeds from the contingently-issuable shares include the remaining unrecognized compensation expense of the awards and the cash received for the exercise price on stock options. We then use the average market price of our common shares during the period the contingently-issuable shares were outstanding to determine how many shares we could repurchase with the proceeds raised from the issuance of the contingently-issuable shares. The net incremental share count issued represents the potential dilutive securities. We then reallocate earnings to common shares and vested RSUs by incorporating the increased fully-diluted share count to determine diluted EPS.

The calculation of basic and diluted EPS was as follows:

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

(In thousands, except per-share amounts)

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Primerica, Inc.

 

$

107,947

 

 

$

128,162

 

 

$

189,365

 

 

$

226,033

 

 

Income attributable to unvested participating securities

 

 

(477

)

 

 

(525

)

 

 

(811

)

 

 

(945

)

 

Net income used in calculating basic EPS

 

$

107,470

 

 

$

127,637

 

 

$

188,554

 

 

$

225,088

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

38,386

 

 

 

39,531

 

 

 

38,801

 

 

 

39,493

 

 

Basic EPS

 

$

2.80

 

 

$

3.23

 

 

$

4.86

 

 

$

5.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Primerica, Inc.

 

$

107,947

 

 

$

128,162

 

 

$

189,365

 

 

$

226,033

 

 

Income attributable to unvested participating securities

 

 

(476

)

 

 

(524

)

 

 

(809

)

 

 

(942

)

 

Net income used in calculating diluted EPS

 

$

107,471

 

 

$

127,638

 

 

$

188,556

 

 

$

225,091

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average vested shares

 

 

38,386

 

 

 

39,531

 

 

 

38,801

 

 

 

39,493

 

 

Dilutive effect of incremental shares to be issued for

   contingently-issuable shares

 

 

115

 

 

 

122

 

 

 

113

 

 

 

123

 

 

Weighted-average shares used in calculating diluted EPS

 

 

38,501

 

 

 

39,653

 

 

 

38,914

 

 

 

39,616

 

 

Diluted EPS

 

$

2.79

 

 

$

3.22

 

 

$

4.85

 

 

$

5.68