XML 55 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value We use a market approach for our recurring fair value measurements and endeavor to use the best information available. Accordingly, valuation techniques that maximize the use of observable impacts are favored. The following tables present the fair value hierarchy table for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

Fair Value Measurements at December 31, 2020 Using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2020

 

Trading securities held in the deferred compensation plans

$

63,942

  

  

$

  

  

$

  

  

$

63,942

  

Derivatives

–swaps

 

  

  

 

6,642

 

  

 

  

  

 

6,642

 

 

–calls

 

 

 

 

 

 

 

(546

)

 

 

(546

)

 

–collars

 

 

 

 

7,016

 

 

 

(3,487

)

 

 

3,529

 

 

–three-way collars

 

 

 

 

(17,818

)

 

 

 

 

 

(17,818

)

 

–basis swaps

 

  

  

 

4,491

  

  

 

  

  

 

4,491

  

 

–swaptions

 

 

 

 

 

 

 

(9,803

)

 

 

(9,803

)

Derivatives–freight swaps

 

 

 

 

1,104

 

 

 

 

 

 

1,104

 

Divestiture contingent consideration

 

 

 

 

15,960

 

 

 

 

 

 

15,960

 

 

 

Fair Value Measurements at December 31, 2019 Using:

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

  

Significant
Other
Observable
Inputs
(Level 2)

 

  

Significant
Unobservable
Inputs
(Level 3)

 

  

Total
Carrying
Value as of
December 31,
2019

 

Trading securities held in the deferred compensation plans

$

62,009

  

  

$

  

  

$

  

  

$

62,009

  

Derivatives

–swaps

 

  

  

 

131,886

 

  

 

  

  

 

131,886

 

 

–calls

 

 

 

 

(349

)

 

 

 

 

 

(349

)

 

–basis swaps

 

  

  

 

(4,732

)  

  

 

  

  

 

(4,732

)  

 

–swaptions

 

 

 

 

 

 

 

(4,848

)

 

 

(4,848

)

Derivatives

–freight swaps

 

 

 

 

1,529

 

 

 

 

 

 

1,529

 

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

 

Year Ended

December 31,

2020

 

Balance at December 31, 2019

$

(4,848

Total gains (losses):

 

 

 

Included in earnings

 

(13,836

Settlements, net

 

2,743

 

Transfers in and/or out of Level 3

 

2,105

 

Balance at December 31, 2020

$

(13,836

 

Value of Assets Measured at Fair Value on Nonrecurring Basis The following table presents the value of these assets measured at fair value on a nonrecurring basis at the time impairment was recorded (in thousands):

 

Year Ended December 31,

 

 

2020

 

  

2019

 

  

2018

 

 

Fair Value

  

Impairment

  

Fair Value

 

  

Impairment

 

  

Fair Value

 

  

Impairment

 

Natural gas and oil properties

$

290,500

 

 

$

77,000

 

 

$

370,500

 

 

$

1,093,531

 

 

$

32,516

 

 

$

22,614

 

 

Carrying Amounts and Fair Values of Financial Instruments

The following table presents the carrying amounts and the fair values of our financial instruments as of December 31, 2020 and 2019 (in thousands):

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collar, options and basis swaps

 

$

24,052

 

 

$

24,052

 

 

$

137,554

 

 

$

137,554

 

Divestiture contingent consideration

 

 

15,960

 

 

 

15,960

 

 

 

 

 

 

 

Marketable securities (a)

 

 

63,942

 

 

 

63,942

 

 

 

62,009

 

 

 

62,009

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collar, options and basis swaps

 

 

(36,453

)

 

 

(36,453

)

 

 

(14,068

)

 

 

(14,068

)

Bank credit facility (b)

 

 

(702,000

)

 

 

(702,000

)

 

 

(477,000

)

 

 

(477,000

)

5.75% senior notes due 2021 (b)

 

 

(25,496

)

 

 

(25,474

)

 

 

(374,139

)

 

 

(375,909

)

5.00% senior notes due 2022 (b)

 

 

(169,589

)

 

 

(170,128

)

 

 

(511,886

)

 

 

(501,582

)

5.875% senior notes due 2022 (b)

 

 

(48,528

)

 

 

(48,471

)

 

 

(297,617

)

 

 

(294,757

)

Other senior notes due 2022 (b)

 

 

(490

)

 

 

(490

)

 

 

(590

)

 

 

(592

)

5.00% senior notes due 2023 (b)

 

 

(532,335

)

 

 

(521,699

)

 

 

(741,531

)

 

 

(683,291

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(707,918

)

 

 

(750,000

)

 

 

(645,098

)

9.25% senior notes due 2026 (b)

 

 

(850,000

)

 

 

(888,208

)

 

 

 

 

 

 

5.75% senior subordinated notes due 2021 (b)

 

 

(19,896

)

 

 

(19,589

)

 

 

(22,214

)

 

 

(21,539

)

5.00% senior subordinated notes due 2022 (b)

 

 

(9,730

)

 

 

(9,247

)

 

 

(19,054

)

 

 

(17,011

)

5.00% senior subordinated notes due 2023 (b)

 

 

(7,712

)

 

 

(6,604

)

 

 

(7,712

)

 

 

(7,654

)

Deferred compensation plan (c)

 

 

(96,563

)

 

 

(96,563

)

 

 

(74,472

)

 

 

(74,472

)

(a)

Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.

(b)

The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes and our senior subordinated notes is based on end of period market quotes which are Level 2 inputs.

(c)

The fair value of our deferred compensation plan is updated at the closing price on the balance sheet date which is a Level 1 input.