XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value The following tables present the fair value hierarchy for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

 

 

 

Fair Value Measurements at September 30, 2021 using:

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
September 30,
2021

 

Trading securities held in the deferred compensation
   plans

 

$

66,833

 

 

$

 

 

$

 

 

$

66,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity price derivatives

–swaps

 

 

 

 

 

(401,955

)

 

 

 

 

 

(401,955

)

 

–collars

 

 

 

 

 

(93,225

)

 

 

(10,312

)

 

 

(103,537

)

 

–three-way collars

 

 

 

 

 

(200,477

)

 

 

 

 

 

(200,477

)

 

–calls

 

 

 

 

 

(10,018

)

 

 

 

 

 

(10,018

)

 

–basis swaps

 

 

 

 

 

8,867

 

 

 

 

 

 

8,867

 

 

–swaptions

 

 

 

 

 

 

 

 

(60,132

)

 

 

(60,132

)

Derivatives–freight swaps

 

 

 

 

 

 

(26

)

 

 

 

 

 

(26

)

Divestiture contingent consideration

 

 

 

 

 

50,220

 

 

 

 

 

 

50,220

 

 

 

 

 

 

Fair Value Measurements at December 31, 2020 using:

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
December 31,
2020

 

Trading securities held in the deferred compensation
   plans

 

$

63,942

 

 

$

 

 

$

 

 

$

63,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity price derivatives

–swaps

 

 

 

 

 

6,642

 

 

 

 

 

 

6,642

 

 

–calls

 

 

 

 

 

 

 

 

(546

)

 

 

(546

)

 

–collars

 

 

 

 

 

7,016

 

 

 

(3,487

)

 

 

3,529

 

 

–three-way collars

 

 

 

 

 

(17,818

)

 

 

 

 

 

(17,818

)

 

–basis swaps

 

 

 

 

 

4,491

 

 

 

 

 

 

4,491

 

 

–swaptions

 

 

 

 

 

 

 

 

(9,803

)

 

 

(9,803

)

Derivatives–freight swaps

 

 

 

 

 

 

1,104

 

 

 

 

 

 

1,104

 

Divesture contingent consideration

 

 

 

 

 

15,960

 

 

 

 

 

 

15,960

 

Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of our financial instruments as of September 30, 2021 and December 31, 2020 (in thousands):

 

 

 

September 30, 2021

 

 

December 31, 2020

 

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collars and basis swaps

 

$

3,443

 

 

$

3,443

 

 

$

24,052

 

 

$

24,052

 

Divestiture contingent consideration

 

 

50,220

 

 

 

50,220

 

 

 

15,960

 

 

 

15,960

 

Marketable securities (a)

 

 

66,833

 

 

 

66,833

 

 

 

63,942

 

 

 

63,942

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

Commodity swaps, collars and basis swaps

 

 

(770,721

)

 

 

(770,721

)

 

 

(36,453

)

 

 

(36,453

)

Bank credit facility (b)

 

 

(30,000

)

 

 

(30,000

)

 

 

(702,000

)

 

 

(702,000

)

5.75% senior notes due 2021 (b)

 

 

 

 

 

 

 

 

(25,496

)

 

 

(25,474

)

5.00% senior notes due 2022 (b)

 

 

(169,589

)

 

 

(172,667

)

 

 

(169,589

)

 

 

(170,128

)

5.875% senior notes due 2022 (b)

 

 

(48,528

)

 

 

(49,383

)

 

 

(48,528

)

 

 

(48,471

)

Other senior notes due 2022 (b)

 

 

 

 

 

 

 

 

(490

)

 

 

(490

)

5.00% senior notes due 2023 (b)

 

 

(532,335

)

 

 

(552,463

)

 

 

(532,335

)

 

 

(521,699

)

4.875% senior notes due 2025 (b)

 

 

(750,000

)

 

 

(791,715

)

 

 

(750,000

)

 

 

(707,918

)

9.25% senior notes due 2026 (b)

 

 

(850,000

)

 

 

(926,832

)

 

 

(850,000

)

 

 

(888,208

)

8.25% senior notes due 2029 (b)

 

 

(600,000

)

 

 

(674,994

)

 

 

 

 

 

 

5.75% senior subordinated notes due 2021 (b)

 

 

 

 

 

 

 

 

(19,896

)

 

 

(19,589

)

5.00% senior subordinated notes due 2022 (b)

 

 

 

 

 

 

 

 

(9,730

)

 

 

(9,247

)

5.00% senior subordinated notes due 2023 (b)

 

 

 

 

 

 

 

 

(7,712

)

 

 

(6,604

)

Deferred compensation plan (c)

 

 

(184,882

)

 

 

(184,882

)

 

 

(96,563

)

 

 

(96,563

)