XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Table for Assets and Liabilities Measured at Fair Value

We use a market approach for our recurring fair value measurements and endeavor to use the best information available. The following tables present the fair value hierarchy for assets and liabilities measured at fair value, on a recurring basis (in thousands):

 

 

 

 

Fair Value Measurements at September 30, 2023 using:

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
September 30,
2023

 

Trading securities held in the deferred compensation plans

 

$

77,118

 

 

$

 

 

$

 

 

$

77,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity price derivatives

–swaps

 

 

 

 

 

98,450

 

 

 

 

 

 

98,450

 

 

–collars

 

 

 

 

 

88,304

 

 

 

 

 

 

88,304

 

 

–three-way collars

 

 

 

 

 

7,790

 

 

 

 

 

 

7,790

 

 

–basis swaps

 

 

 

 

 

17,144

 

 

 

 

 

 

17,144

 

 

–swaptions

 

 

 

 

 

 

 

 

(2,435

)

 

 

(2,435

)

Divestiture contingent consideration

 

 

 

 

 

7,350

 

 

 

 

 

 

7,350

 

 

 

 

 

Fair Value Measurements at December 31, 2022 using:

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

Total
Carrying
Value as of
December 31,
2022

 

Trading securities held in the deferred compensation plans

 

$

57,717

 

 

$

 

 

$

 

 

$

57,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity price derivatives

–swaps

 

 

 

 

 

(109,844

)

 

 

 

 

 

(109,844

)

 

–collars

 

 

 

 

 

(16,837

)

 

 

 

 

 

(16,837

)

 

–three-way collars

 

 

 

 

 

(11,917

)

 

 

 

 

 

(11,917

)

 

–basis swaps

 

 

 

 

 

521

 

 

 

 

 

 

521

 

Divesture contingent consideration

 

 

 

 

 

13,080

 

 

 

 

 

 

13,080

 

Reconciliation of the Beginning and Ending Balances for Derivative Instruments Classified as Level 3 in the Fair Value Hierarchy The following is a reconciliation of the beginning and ending balances for derivative instruments classified as Level 3 in the fair value hierarchy (in thousands):

 

 

 

Nine Months Ended
September 30,
 2023

 

Balance at December 31, 2022

 

$

 

Total losses:

 

 

 

Included in earnings

 

 

 

Additions

 

 

(2,435

)

Balance at September 30, 2023

 

$

(2,435

)

 

Carrying Amounts and Fair Values of Financial Instruments

The following presents the carrying amounts and the fair values of our financial instruments as of September 30, 2023 and December 31, 2022 (in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

 

Carrying
Value

 

 

Fair
Value

 

 

Carrying
Value

 

 

Fair
Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

$

209,670

 

 

$

209,670

 

 

$

28,835

 

 

$

28,835

 

Divestiture contingent consideration

 

7,350

 

 

 

7,350

 

 

 

13,080

 

 

 

13,080

 

Marketable securities (a)

 

77,118

 

 

 

77,118

 

 

 

57,717

 

 

 

57,717

 

(Liabilities):

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

(417

)

 

 

(417

)

 

 

(166,912

)

 

 

(166,912

)

Bank credit facility (b)

 

 

 

 

 

 

 

(19,000

)

 

 

(19,000

)

4.875% senior notes due 2025 (b)

 

(688,388

)

 

 

(667,392

)

 

 

(750,000

)

 

 

(714,870

)

8.25% senior notes due 2029 (b)

 

(600,000

)

 

 

(616,272

)

 

 

(600,000

)

 

 

(618,312

)

4.75% senior notes due 2030 (b)

 

(500,000

)

 

 

(443,195

)

 

 

(500,000

)

 

 

(442,350

)

Deferred compensation plan (c)

 

(150,996

)

 

 

(150,996

)

 

 

(189,241

)

 

 

(189,241

)

 

(a)
Marketable securities, which are held in our deferred compensation plans, are actively traded on major exchanges.
(b)
The book value of our bank debt approximates fair value because of its floating rate structure. The fair value of our senior notes is based on end of period market quotes which are Level 2 inputs.
(c)
The fair value of our deferred compensation plan is updated to the closing price on the balance sheet date which is a Level 1 input.