XML 27 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Treasury shares
Common stock held in treasury
Additional Paid-in Capital
Accumulated other comprehensive (loss) income
Retained deficit
Beginning balance at Dec. 31, 2021 $ 2,085,663 $ 2,598   $ (30,007) $ 5,720,277 $ (150) $ (3,607,055)
Beginning balance Shares at Dec. 31, 2021   259,796,000 10,003,000        
Issuance of common stock 13,560 $ 31   0 13,529 0 0
Issuance of common stock, shares   3,089,000          
Issuance of common stock upon vesting of PSUs 0 $ 0   0 78 0 (78)
Issuance of common stock upon vesting of PSUs, shares   2,000          
Stock-based compensation expense 31,133 $ 0   0 31,133 0 0
Dividends (38,638)           (38,638)
Treasury stock issuance 0 0   47 (47) 0 0
Treasury stock issuance, shares     (1,000)        
Treasury stock repurchased (399,699) 0   (399,699) 0 0 0
Treasury stock repurchased, shares     14,000,000        
Other comprehensive income (loss) 617 0   0 0 617 0
Net income 1,183,370 0   0 0 0 1,183,370
Ending balance at Dec. 31, 2022 2,876,006 $ 2,629   (429,659) 5,764,970 467 (2,462,401)
Ending balance Shares at Dec. 31, 2022   262,887,000 24,002,000        
Issuance of common stock 78,079 $ 29   0 78,050 0 0
Issuance of common stock, shares   2,863,000          
Issuance of common stock upon vesting of PSUs 0 $ 0   0 278 0 (278)
Issuance of common stock upon vesting of PSUs, shares   6,000          
Stock-based compensation expense 36,427 $ 0   0 36,427 0 0
Dividends (77,241)           (77,241)
Treasury stock issuance 0     20 (20) 0  
Treasury stock issuance, shares     (1,000)        
Treasury stock repurchased (19,042) 0   (19,042) 0 0 0
Treasury stock repurchased, shares     715,000        
Other comprehensive income (loss) 180 0   0 0 180 0
Net income 871,142 0   0 0 0 871,142
Ending balance at Dec. 31, 2023 $ 3,765,551 $ 2,658   (448,681) 5,879,705 647 (1,668,778)
Ending balance Shares at Dec. 31, 2023 265,756,369 265,756,000 24,716,000        
Issuance of common stock $ 5,771 $ 16   0 5,755 0 0
Issuance of common stock, shares   1,672,000          
Issuance of common stock upon vesting of PSUs 0 $ 0   0 361 0 (361)
Issuance of common stock upon vesting of PSUs, shares   7,000          
Stock-based compensation expense 42,072 $ 0   0 42,072 0 0
Dividends (77,781)           (77,781)
Treasury stock repurchased (65,260) 0   (65,260) 0 0 0
Treasury stock repurchased, shares     2,050,000        
Other comprehensive income (loss) (36) 0   0 0 (36) 0
Net income 266,340 0   0 0 0 266,340
Ending balance at Dec. 31, 2024 $ 3,936,657 $ 2,674   $ (513,941) $ 5,927,893 $ 611 $ (1,480,580)
Ending balance Shares at Dec. 31, 2024 267,435,419 267,435,000 26,766,000