XML 56 R31.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company Financial Statements | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Parent Company Financial Statments | PARENT COMPANY FINANCIAL STATEMENTS BALANCE SHEETS - COMERICA INCORPORATED
(in millions, except share data) |  |  |
December 31 | 2024 |  | 2023
Assets |  |  |
Cash and due from subsidiary banks | $ | 1,218 |  |  | $ | 1,415 |
Investment securities | 35 |  |  | — |
Other short-term investments | 89 |  |  | 104 |
Receivable due from subsidiary bank | 850 |  |  | — |
Investment in subsidiaries, principally banks | 6,212 |  |  | 5,777 |
Accrued income and other assets | 220 |  |  | 180 |
Total assets | $ | 8,624 |  |  | $ | 7,476 |
Liabilities and Shareholders’ Equity |  |  |
Medium- and long-term debt | $ | 1,746 |  |  | $ | 764 |
Accrued expenses and other liabilities | 335 |  |  | 306 |
Total liabilities | 2,081 |  |  | 1,070 |
Fixed-rate reset non-cumulative perpetual preferred stock, series A, no par value, $100,000 liquidation preference per share: |  |  |
Authorized - 4,000 shares |  |  |
Issued - 4,000 shares | 394 |  |  | 394 |
Common stock - $5 par value: |  |  |
Authorized - 325,000,000 shares |  |  |
Issued - 228,164,824 shares | 1,141 |  |  | 1,141 |
Capital surplus | 2,218 |  |  | 2,224 |
Accumulated other comprehensive loss | (3,161) |  |  | (3,048) |
Retained earnings | 12,017 |  |  | 11,727 |
Less cost of common stock in treasury - 96,755,368 shares at 12/31/2024 and 96,266,568 shares at 12/31/2023 | (6,066) |  |  | (6,032) |
Total shareholders’ equity | 6,543 |  |  | 6,406 |
Total liabilities and shareholders’ equity | $ | 8,624 |  |  | $ | 7,476 |
STATEMENTS OF INCOME - COMERICA INCORPORATED
(in millions) |  |  |  |  |
Years Ended December 31 | 2024 |  | 2023 |  | 2022
Income |  |  |  |  |
Income from subsidiaries: |  |  |  |  |
Dividends from subsidiaries | $ | 200 |  |  | $ | 677 |  |  | $ | 1,067 |
Other interest income | 58 |  |  | 53 |  |  | 13 |
Intercompany management fees | 85 |  |  | 75 |  |  | 109 |
Total income | 343 |  |  | 805 |  |  | 1,189 |
Expenses |  |  |  |  |
Interest on medium- and long-term debt | 124 |  |  | 79 |  |  | 47 |
Salaries and benefits expense | 71 |  |  | 62 |  |  | 53 |
Other noninterest expenses | 15 |  |  | 13 |  |  | 46 |
Total expenses | 210 |  |  | 154 |  |  | 146 |
Income before benefit for income taxes and equity in undistributed earnings of subsidiaries | 133 |  |  | 651 |  |  | 1,043 |
Benefit for income taxes | (11) |  |  | (2) |  |  | (3) |
Income before equity in undistributed earnings of subsidiaries | 144 |  |  | 653 |  |  | 1,046 |
Equity in undistributed earnings of subsidiaries, principally banks | 554 |  |  | 228 |  |  | 105 |
Net income | 698 |  |  | 881 |  |  | 1,151 |
Less income allocated to participating securities | 4 |  |  | 4 |  |  | 6 |
Preferred stock dividends | 23 |  |  | 23 |  |  | 23 |
Net income attributable to common shares | $ | 671 |  |  | $ | 854 |  |  | $ | 1,122 |
STATEMENTS OF CASH FLOWS - COMERICA INCORPORATED
(in millions) |  |  |  |  |
Years Ended December 31 | 2024 |  | 2023 |  | 2022
Operating Activities |  |  |  |  |
Net income | $ | 698 |  |  | $ | 881 |  |  | $ | 1,151 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |
Undistributed earnings of subsidiaries, principally banks | (554) |  |  | (228) |  |  | (105) |
Net periodic defined benefit cost | 1 |  |  | 1 |  |  | 2 |
Share-based compensation expense | 20 |  |  | 18 |  |  | 22 |
Benefit for deferred income taxes | (8) |  |  | (2) |  |  | — |
Other, net | 21 |  |  | 28 |  |  | 24 |
Net cash provided by operating activities | 178 |  |  | 698 |  |  | 1,094 |
Investing Activities |  |  |  |  |
Investment securities available-for-sale: |  |  |  |  |
Maturities and redemptions | 70 |  |  | — |  |  | — |
Purchases | (103) |  |  | — |  |  | — |
Advance to subsidiary bank | (850) |  |  | — |  |  | — |
Repayment of subsidiary advance | — |  |  | 150 |  |  | — |
Other, net | — |  |  | — |  |  | 2 |
Net cash (used in) provided by investing activities | (883) |  |  | 150 |  |  | 2 |
Financing Activities |  |  |  |  |
Medium- and long-term debt: |  |  |  |  |
Maturities | — |  |  | (850) |  |  | — |
Issuances | 1,000 |  |  | — |  |  | — |
Cash dividends paid on preferred stock | (23) |  |  | (23) |  |  | (23) |
Common Stock: |  |  |  |  |
Repurchases | (100) |  |  | — |  |  | (36) |
Stock tendered for payment of withholding taxes | (14) |  |  | (17) |  |  | (7) |
Cash dividends paid | (377) |  |  | (371) |  |  | (353) |
Issuances under employee stock plans | 22 |  |  | 18 |  |  | 28 |
Net cash provided by (used in) financing activities | 508 |  |  | (1,243) |  |  | (391) |
Net (decrease) increase in cash and cash equivalents | (197) |  |  | (395) |  |  | 705 |
Cash and cash equivalents at beginning of period | 1,415 |  |  | 1,810 |  |  | 1,105 |
Cash and cash equivalents at end of period | $ | 1,218 |  |  | $ | 1,415 |  |  | $ | 1,810 |
Interest paid | $ | 115 |  |  | $ | 76 |  |  | $ | 41 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration