XML 65 R49.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Long-term Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Summary of Long-term Debt | Long-term debt consists of the following:
|  | As of December 31, |
|  | 2024 |  |  | 2023 |
|  | (in thousands) |
New 2024 Term loan facilities |  | $ | 2,250,000 |  |  | $ | — |
Prior 2023 Term loan facilities |  |  | — |  |  |  | 2,562,125 |
Prior Senior Notes |  |  | — |  |  |  | 675,468 |
Finance leases |  |  | 18,375 |  |  |  | 20,260 |
Other |  |  | 1,230 |  |  |  | 1,426 |
|  |  | 2,269,605 |  |  |  | 3,259,279 |
Less: Current portion |  |  | (23,449 | ) |  |  | (26,676 | )
Unamortized discounts |  |  | (22,456 | ) |  |  | (26,873 | )
Unamortized deferred finance charges |  |  | (15,723 | ) |  |  | (33,622 | )
Long-term debt |  | $ | 2,207,977 |  |  | $ | 3,172,108 |
Summary of Amounts of Long-Term Debt Payable | As of December 31, 2024, the amounts of the long-term debt payable for the years ending on December 31 are as follows:
|  | Finance Leases |  |  | Debt |  |  | Total |
|  | (in thousands) |
2025 |  | $ | 1,627 |  |  | $ | 22,614 |  |  | $ | 24,241 |
2026 |  |  | 1,578 |  |  |  | 23,615 |  |  |  | 25,193 |
2027 |  |  | 1,573 |  |  |  | 22,500 |  |  |  | 24,073 |
2028 |  |  | 1,563 |  |  |  | 22,500 |  |  |  | 24,063 |
2029 |  |  | 1,563 |  |  |  | 22,500 |  |  |  | 24,063 |
Thereafter |  |  | 20,667 |  |  |  | 2,137,501 |  |  |  | 2,158,168 |
Total |  | $ | 28,571 |  |  | $ | 2,251,230 |  |  | $ | 2,279,801 |
Amount representing interest |  |  | (10,196 | ) |  |  | — |  |  |  | (10,196 | )
Unamortized discounts |  |  | — |  |  |  | (22,456 | ) |  |  | (22,456 | )
Unamortized deferred finance charges |  |  | — |  |  |  | (15,723 | ) |  |  | (15,723 | )
Total long-term debt payable |  | $ | 18,375 |  |  | $ | 2,213,051 |  |  | $ | 2,231,426 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration