XML 66 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Costs

Lease costs consist of the following:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

(in thousands)

 

Finance lease expense

 

 

 

 

 

 

 

 

 

Amortization

 

$

1,392

 

 

$

1,377

 

 

$

1,374

 

Interest expense

 

 

867

 

 

 

939

 

 

 

986

 

Operating lease expense

 

 

31,641

 

 

 

30,311

 

 

 

28,802

 

Short term lease expense

 

 

1,276

 

 

 

1,978

 

 

 

2,072

 

 

 

$

35,176

 

 

$

34,605

 

 

$

33,234

 

Schedule of Impact of Leasing on Consolidated Balance Sheets

The impact of leasing on the Consolidated Balance Sheets consists of the following:

 

 

Classification on the

 

Year Ended December 31,

 

 

 

Consolidated Balance Sheets

 

2024

 

 

2023

 

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Finance lease assets

 

Property, plant and equipment, net

 

$

20,262

 

 

$

21,543

 

Operating lease assets

 

Operating lease right of use asset, net

 

 

172,206

 

 

 

168,513

 

Total lease assets

 

 

 

$

192,468

 

 

$

190,056

 

Current liabilities

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Current portion of long-term debt

 

$

835

 

 

$

837

 

Operating lease liabilities

 

Operating lease liabilities

 

 

17,663

 

 

 

17,040

 

Non-current liabilities

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Long-term debt

 

 

17,540

 

 

 

19,423

 

Operating lease liabilities

 

Long-term operating lease liabilities

 

 

164,224

 

 

 

159,482

 

Total lease liabilities

 

 

 

$

200,262

 

 

$

196,782

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases consisted of the following:

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

(in thousands)

 

Cash paid for amounts included in measurement of liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

29,863

 

 

$

26,874

 

Operating cash flows from finance leases

 

 

867

 

 

 

939

 

Financing cash flows from finance leases

 

 

830

 

 

 

807

 

Right of use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

Operating lease right of use asset

 

 

25,495

 

 

 

4,530

 

Schedule of Future Minimum Operating Lease Payments

Future minimum operating lease payments consist of the following for the twelve months ending December 31:

 

 

Operating
Leases

 

 

(in thousands)

 

2025

 

$

28,376

 

2026

 

 

23,939

 

2027

 

 

22,403

 

2028

 

 

21,937

 

2029

 

 

19,361

 

Thereafter

 

 

170,073

 

Total future minimum payments

 

 

286,089

 

Less imputed interest

 

 

104,202

 

Present value of minimum payments

 

$

181,887

 

Schedule of Weighted Average Remaining Lease Term and Borrowing Rate

Weighted average remaining lease term and borrowing rate consisted of the following:

 

 

December 31, 2024

 

 

December 31, 2023

 

 

Operating
Leases

 

 

Finance
Leases

 

 

Operating
Leases

 

 

Finance
Leases

 

Weighted average remaining lease term (in years)

 

 

16.0

 

 

 

19.5

 

 

 

16.4

 

 

 

20.3

 

Weighted average borrowing rate

 

 

6.2

%

 

 

4.7

%

 

 

5.8

%

 

 

4.7

%