XML 105 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-term Debt - Additional Information (Details) - USD ($)
12 Months Ended
Oct. 31, 2024
Oct. 03, 2024
Oct. 01, 2024
Mar. 25, 2024
Mar. 24, 2024
Aug. 24, 2023
Aug. 23, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 06, 2024
Debt Instrument [Line Items]                      
Revolving credit facility               $ 2,269,605,000 $ 3,259,279,000    
Loss on debt extinguishment               (15,255,000) (6,182,000) $ 0  
Debt, deferred charges               22,456,000 26,873,000    
Third Party Related Fees $ 23,700,000                    
Unamortized deferred finance charges               15,723,000 33,622,000    
New Credit Agreement                      
Debt Instrument [Line Items]                      
Third Party Related Fees 5,700,000                    
Prior Credit Agreement                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment               4,700,000      
IPO                      
Debt Instrument [Line Items]                      
Proceeds from issue of shares     $ 1,202,800,000                
New 2024 Term Loan Facilities due October 31, 2031                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 2,250,000,000                    
Debt maturity date Oct. 31, 2031                    
New 2024 Term Loan Facilities due October 31, 2031 | SOFR                      
Debt Instrument [Line Items]                      
Debt, variable interest rate 2.25%                    
New 2024 Term Loan Facilities due October 31, 2031 | New Credit Agreement                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 2,250,000,000                    
New 2024 Term Loan Facilities due October 31, 2031 | Prior Credit Agreement                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment $ (3,600,000)                    
New 2024 Term Loan Facilities due October 31, 2031 | First Lien Credit Agreement | First Lien Net Leverage Ratio of Less Than 3.00x                      
Debt Instrument [Line Items]                      
Debt, variable interest rate 2.00%                    
New 2024 Term Loan Facilities due October 31, 2029                      
Debt Instrument [Line Items]                      
Debt maturity date Oct. 31, 2029                    
New 2024 Term Loan Facilities due October 31, 2029 | New Credit Agreement                      
Debt Instrument [Line Items]                      
Aggregate principal amount $ 750,000,000                    
New 2024 Term Loan Facilities                      
Debt Instrument [Line Items]                      
Revolving credit facility               2,250,000,000      
Third Party Related Fees 11,600,000             13,200,000      
Debt refinancing costs               11,600,000      
Unamortized deferred finance charges               $ 1,600,000      
September 6, 2024 Prior Credit Agreement                      
Debt Instrument [Line Items]                      
Third Party Related Fees 1,500,000                    
March 25, 2024 Prior Credit Agreement                      
Debt Instrument [Line Items]                      
Third Party Related Fees 4,900,000                    
March 25, 2024 Prior Credit Agreement | Prior Credit Agreement                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment       $ (700,000)              
New 2024 Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               2.00%      
Aggregate principal amount               $ 750,000,000      
New lender fees               3,800,000      
Line of credit outstanding               $ 0      
New 2024 Revolving Credit Facility | First Lien Net Leverage Ratio of Less Than 3.25x                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               1.75%      
New 2024 Revolving Credit Facility | First Lien Net Leverage Ratio of less than 2.75x                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               1.50%      
New 2024 Revolving Credit Facility | New Credit Agreement                      
Debt Instrument [Line Items]                      
Proceeds 95,000,000                    
New 2024 Revolving Credit Facility | Letters of Credit                      
Debt Instrument [Line Items]                      
Capacity               $ 150,000,000      
Prior 2023 Term Loan Facilities                      
Debt Instrument [Line Items]                      
Debt, carrying amount       2,562,100,000   $ 2,575,000,000          
Debt instrument discount rate           1.00%          
Debt maturity date           Aug. 24, 2028          
Revolving credit facility                 2,562,125,000    
Loss on debt extinguishment               (700,000)      
Third party fees related to debt modification               4,900,000      
Unamortized deferred finance charges       $ 100,000              
Prior 2023 Term Loan Facilities | SOFR                      
Debt Instrument [Line Items]                      
Debt, variable interest rate       3.50% 3.25% 4.00% 3.75%        
Prior 2023 Term Loan Facilities | Base Rate                      
Debt Instrument [Line Items]                      
Debt, variable interest rate       2.50% 2.25% 3.00% 2.75%        
Prior 2023 Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment               400,000      
Line of credit outstanding 0                    
Capacity               $ 150,000,000      
Prior 2023 Revolving Credit Facility | Prior Credit Agreement                      
Debt Instrument [Line Items]                      
Debt maturity date               May 01, 2028      
Loss on debt extinguishment                 (400,000)    
Prior 2023 Revolving Credit Facility | Letters of Credit                      
Debt Instrument [Line Items]                      
Capacity               $ 75,000,000      
Prior ABL Credit Facility                      
Debt Instrument [Line Items]                      
Debt maturity date               May 01, 2028      
Capacity               $ 400,000,000      
Prior Senior Notes                      
Debt Instrument [Line Items]                      
Debt maturity date               Apr. 04, 2027      
Revolving credit facility                 $ 675,468,000    
Loss on debt extinguishment               $ 5,700,000      
Debt, stated interest rate               10.00%      
New 2024 Term Loan B-1 Facility                      
Debt Instrument [Line Items]                      
Aggregate principal amount               $ 1,630,000,000      
Prior 2024 Term Loan Facilities                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment $ (3,600,000)                    
New 2024 Term Loan B-2 Facility                      
Debt Instrument [Line Items]                      
Aggregate principal amount               620,000,000      
2023 Term Loan Facilities                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment               6,200,000      
Unamortized deferred finance charges           $ 800,000          
2019 and 2021 Term Loan Facility                      
Debt Instrument [Line Items]                      
Debt, deferred charges               22,800,000      
2019 Term Loan Facilities                      
Debt Instrument [Line Items]                      
Third party fees related to debt modification               19,900,000      
2024 Term Loan Facilities                      
Debt Instrument [Line Items]                      
Third party fees related to debt modification               $ 1,500,000      
Additional Term Loans                      
Debt Instrument [Line Items]                      
Debt, face amount       $ 200,000,000              
2024 Term Loans                      
Debt Instrument [Line Items]                      
Debt, face amount                     $ 200,000,000
2023 Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Outstanding amount to commitment amount threshold percentage               35.00%      
2023 Revolving Credit Facility | SOFR | Minimum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               3.125%      
2023 Revolving Credit Facility | SOFR | Maximum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               3.50%      
ABL Credit Facility                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment               $ (2,000,000)      
Threshold percentage of trigger period               10.00%      
Threshold amount of trigger period               $ 30,000,000      
ABL Credit Facility | Minimum                      
Debt Instrument [Line Items]                      
Annual commitment fee percentage               0.25%      
ABL Credit Facility | Maximum                      
Debt Instrument [Line Items]                      
Annual commitment fee percentage               0.375%      
ABL Credit Facility | SOFR | Minimum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               1.50%      
ABL Credit Facility | SOFR | Maximum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               2.00%      
ABL Credit Facility | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               0.50%      
ABL Credit Facility | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               1.00%      
ABL Credit Facility | Prime Lending Rate | Minimum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               0.50%      
ABL Credit Facility | Prime Lending Rate | Maximum                      
Debt Instrument [Line Items]                      
Debt, variable interest rate               1.00%      
Senior Notes                      
Debt Instrument [Line Items]                      
Loss on debt extinguishment               $ (2,900,000)      
Debt redeemed       $ 200,000,000              
Weighted average interest rate of borrowings               8.80% 9.10%    
Outstanding principal amount and accrued interest   $ 487,500,000