XML 43 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Summary of Lease Costs

Lease costs consist of the following:

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

 

(in thousands)

 

Finance lease expense

 

 

 

 

 

 

Amortization

 

$

344

 

 

$

345

 

Interest expense

 

 

259

 

 

 

256

 

Operating lease expense

 

 

7,685

 

 

 

7,205

 

Short term lease expense

 

 

452

 

 

 

364

 

 

 

$

8,740

 

 

$

8,170

 

Schedule of Impact of Leasing on Consolidated Balance Sheets

The impact of leasing on the Consolidated Balance Sheets consists of the following:

 

 

Classification on the

 

 

 

 

 

Consolidated Balance Sheets

 

March 31, 2025

 

 

December 31, 2024

 

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

Finance lease assets

 

Property, plant and equipment, net

 

$

19,919

 

 

$

20,262

 

Operating lease assets

 

Operating lease right of use asset, net

 

 

168,918

 

 

 

172,206

 

Total lease assets

 

 

 

$

188,837

 

 

$

192,468

 

Current liabilities

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Current portion of long-term debt

 

$

833

 

 

$

835

 

Operating lease liabilities

 

Operating lease liabilities

 

 

17,003

 

 

 

17,663

 

Non-current liabilities

 

 

 

 

 

 

 

 

Finance lease liabilities

 

Long-term debt

 

 

17,467

 

 

 

17,540

 

Operating lease liabilities

 

Long-term operating lease liabilities

 

 

161,790

 

 

 

164,224

 

Total lease liabilities

 

 

 

$

197,093

 

 

$

200,262

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases consisted of the following:

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

 

(in thousands)

 

Cash paid for amounts included in measurement of liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

7,487

 

 

$

6,970

 

Operating cash flows from finance leases

 

 

259

 

 

 

233

 

Financing cash flows from finance leases

 

 

225

 

 

 

207

 

Right of use assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

Operating lease right of use asset

 

 

1,430

 

 

 

764

 

Finance lease asset

 

 

 

 

 

111

 

Schedule of Future Minimum Operating Lease Payments

Future minimum operating lease payments consist of the following for the twelve months ending December 31:

 

 

Operating
Leases

 

 

(in thousands)

 

2025 (excluding the three months ended March 31, 2025)

 

$

21,111

 

2026

 

 

24,215

 

2027

 

 

22,680

 

2028

 

 

22,214

 

2029

 

 

19,636

 

Thereafter

 

 

171,040

 

Total future minimum payments

 

 

280,896

 

Less imputed interest

 

 

102,103

 

Present value of minimum payments

 

$

178,793

 

Schedule of Weighted Average Remaining Lease Term and Borrowing Rate

Weighted average remaining lease term and borrowing rate consisted of the following:

 

 

March 31, 2025

 

 

December 31, 2024

 

 

Operating
Leases

 

 

Finance
Leases

 

 

Operating
Leases

 

 

Finance
Leases

 

Weighted average remaining lease term (in years)

 

 

16.0

 

 

 

19.3

 

 

 

16.0

 

 

 

19.5

 

Weighted average borrowing rate

 

 

6.2

%

 

 

4.7

%

 

 

6.2

%

 

 

4.7

%