XML 64 R57.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term Debt - Additional Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 31, 2024
Oct. 03, 2024
Oct. 02, 2024
Mar. 25, 2024
Mar. 24, 2024
Aug. 24, 2023
Aug. 23, 2023
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Sep. 06, 2024
Debt Instrument [Line Items]                        
Revolving credit facility               $ 2,373,794,000   $ 2,269,605,000    
Loss on debt extinguishment               (0) $ (3,577,000)      
Debt, deferred charges               21,634,000   22,456,000    
Third Party Related Fees $ 23,700,000                      
Unamortized deferred finance charges               $ 15,147,000   15,723,000    
New Credit Agreement                        
Debt Instrument [Line Items]                        
Third Party Related Fees 5,700,000                      
Prior Credit Agreement                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment                   4,700,000    
IPO                        
Debt Instrument [Line Items]                        
Proceeds from issue of shares     $ 1,202,800,000                  
New 2024 Term Loan Facilities due October 31, 2031                        
Debt Instrument [Line Items]                        
Aggregate principal amount $ 2,250,000,000                      
Debt maturity date Oct. 31, 2031                      
New 2024 Term Loan Facilities due October 31, 2031 | SOFR                        
Debt Instrument [Line Items]                        
Debt, variable interest rate 2.25%                      
New 2024 Term Loan Facilities due October 31, 2031 | New Credit Agreement                        
Debt Instrument [Line Items]                        
Aggregate principal amount $ 2,250,000,000                      
New 2024 Term Loan Facilities due October 31, 2031 | Prior Credit Agreement                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment $ (3,600,000)                      
New 2024 Term Loan Facilities due October 31, 2031 | First Lien Credit Agreement | First Lien Net Leverage Ratio of Less Than 3.00x                        
Debt Instrument [Line Items]                        
Debt, variable interest rate 2.00%                      
New 2024 Term Loan Facilities due October 31, 2029                        
Debt Instrument [Line Items]                        
Debt maturity date Oct. 31, 2029                      
New 2024 Term Loan Facilities due October 31, 2029 | New Credit Agreement                        
Debt Instrument [Line Items]                        
Aggregate principal amount $ 750,000,000                      
New 2024 Term Loan Facilities                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               2.00%        
Revolving credit facility               $ 2,244,375,000   2,250,000,000    
Third Party Related Fees 11,600,000                 13,200,000    
Debt instrument, description of variable rate basis               SOFR + 2.00%        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]               SOFR        
Debt refinancing costs                   11,600,000    
Unamortized deferred finance charges                   $ 1,600,000    
September 6, 2024 Prior Credit Agreement                        
Debt Instrument [Line Items]                        
Third Party Related Fees 1,500,000                      
March 25, 2024 Prior Credit Agreement                        
Debt Instrument [Line Items]                        
Third Party Related Fees 4,900,000                      
March 25, 2024 Prior Credit Agreement | Prior Credit Agreement                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment       $ (700,000)                
New 2024 Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               1.75%   2.00%    
Aggregate principal amount               $ 750,000,000        
Debt instrument, description of variable rate basis               SOFR + 1.75%   SOFR + 2.00%    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]               SOFR   SOFR    
New lender fees               $ 3,800,000        
Line of credit outstanding                   $ 0    
Available borrowing amount               624,100,000        
New 2024 Revolving Credit Facility | First Lien Net Leverage Ratio of Less Than 3.25x                        
Debt Instrument [Line Items]                        
Debt, variable interest rate                   1.75%    
New 2024 Revolving Credit Facility | First Lien Net Leverage Ratio of less than 2.75x                        
Debt Instrument [Line Items]                        
Debt, variable interest rate                   1.50%    
New 2024 Revolving Credit Facility | New Credit Agreement                        
Debt Instrument [Line Items]                        
Proceeds 95,000,000                      
New 2024 Revolving Credit Facility | Letters of Credit                        
Debt Instrument [Line Items]                        
Capacity               150,000,000        
Prior 2023 Term Loan Facilities                        
Debt Instrument [Line Items]                        
Debt, carrying amount       2,562,100,000   $ 2,575,000,000            
Debt instrument discount rate           1.00%            
Debt maturity date           Aug. 24, 2028            
Loss on debt extinguishment                   $ (700,000)    
Third party fees related to debt modification                   4,900,000    
Unamortized deferred finance charges       $ 100,000                
Prior 2023 Term Loan Facilities | SOFR                        
Debt Instrument [Line Items]                        
Debt, variable interest rate       3.50% 3.25% 4.00% 3.75%          
Prior 2023 Term Loan Facilities | Base Rate                        
Debt Instrument [Line Items]                        
Debt, variable interest rate       2.50% 2.25% 3.00% 2.75%          
Prior 2023 Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment                   400,000    
Line of credit outstanding 0                      
Capacity               $ 150,000,000        
Prior 2023 Revolving Credit Facility | Prior Credit Agreement                        
Debt Instrument [Line Items]                        
Debt maturity date               May 01, 2028        
Loss on debt extinguishment                     $ (400,000)  
Prior 2023 Revolving Credit Facility | Letters of Credit                        
Debt Instrument [Line Items]                        
Capacity               $ 75,000,000        
Prior ABL Credit Facility                        
Debt Instrument [Line Items]                        
Debt maturity date               May 01, 2028        
Capacity                   400,000,000    
Prior Senior Notes                        
Debt Instrument [Line Items]                        
Debt maturity date               Apr. 04, 2027        
Loss on debt extinguishment                   (5,700,000)    
Debt, stated interest rate               10.00%        
New 2024 Term Loan B-1 Facility                        
Debt Instrument [Line Items]                        
Aggregate principal amount               $ 1,630,000,000        
Prior 2024 Term Loan Facilities                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment $ (3,600,000)                      
New 2024 Term Loan B-2 Facility                        
Debt Instrument [Line Items]                        
Aggregate principal amount               620,000,000        
2023 Term Loan Facilities                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment               6,200,000        
Unamortized deferred finance charges           $ 800,000            
2019 and 2021 Term Loan Facility                        
Debt Instrument [Line Items]                        
Debt, deferred charges               $ 22,800,000        
2019 Term Loan Facilities                        
Debt Instrument [Line Items]                        
Third party fees related to debt modification                     $ 19,900,000  
2024 Term Loan Facilities                        
Debt Instrument [Line Items]                        
Third party fees related to debt modification                   1,500,000    
Additional Term Loans                        
Debt Instrument [Line Items]                        
Debt, face amount       $ 200,000,000                
2024 Term Loans                        
Debt Instrument [Line Items]                        
Debt, face amount                       $ 200,000,000
2023 Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Outstanding amount to commitment amount threshold percentage               35.00%        
2023 Revolving Credit Facility | SOFR | Minimum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               3.125%        
2023 Revolving Credit Facility | SOFR | Maximum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               3.50%        
ABL Credit Facility                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment                   $ (2,000,000)    
Threshold percentage of trigger period               10.00%        
Threshold amount of trigger period               $ 30,000,000        
ABL Credit Facility | Minimum                        
Debt Instrument [Line Items]                        
Annual commitment fee percentage               0.25%        
ABL Credit Facility | Maximum                        
Debt Instrument [Line Items]                        
Annual commitment fee percentage               0.375%        
ABL Credit Facility | SOFR | Minimum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               1.50%        
ABL Credit Facility | SOFR | Maximum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               2.00%        
ABL Credit Facility | Base Rate | Minimum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               0.50%        
ABL Credit Facility | Base Rate | Maximum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               1.00%        
ABL Credit Facility | Prime Lending Rate | Minimum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               0.50%        
ABL Credit Facility | Prime Lending Rate | Maximum                        
Debt Instrument [Line Items]                        
Debt, variable interest rate               1.00%        
Senior Notes                        
Debt Instrument [Line Items]                        
Loss on debt extinguishment               $ (2,900,000)        
Debt redeemed       $ 200,000,000                
Weighted average interest rate of borrowings               6.60% 9.50%      
Outstanding principal amount and accrued interest   $ 487,500,000