XML 65 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term Debt - Summary of Long-term Debt Payable (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Schedule of Capitalization, Long-Term Debt [Line Items]    
2025 (excluding the three months ended March 31, 2025) $ 18,087  
2026 25,208  
2027 24,084  
2028 24,074  
2029 134,074  
Thereafter 2,158,310  
Total 2,383,837  
Amount representing interest (10,043)  
Unamortized discounts (21,634) $ (22,456)
Unamortized deferred finance charges (15,147) $ (15,723)
Total long-term debt payable 2,337,013  
Debt    
Schedule of Capitalization, Long-Term Debt [Line Items]    
2025 (excluding the three months ended March 31, 2025) 16,875  
2026 23,619  
2027 22,500  
2028 22,500  
2029 132,500  
Thereafter 2,137,500  
Total 2,355,494  
Unamortized discounts (21,634)  
Unamortized deferred finance charges (15,147)  
Total long-term debt payable 2,318,713  
Finance Leases    
Schedule of Capitalization, Long-Term Debt [Line Items]    
2025 (excluding the three months ended March 31, 2025) 1,212  
2026 1,589  
2027 1,584  
2028 1,574  
2029 1,574  
Thereafter 20,810  
Total 28,343  
Amount representing interest (10,043)  
Total long-term debt payable $ 18,300