|
SEGMENT INFORMATION (Tables)
|
6 Months Ended |
|
Jun. 30, 2013
|
| Segment Reporting [Abstract] |
|
| Schedule of reconciliation of revenues from segments to consolidated |
| | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2013 |
| 2012 | | 2013 | | 2012 | | (In thousands) | Revenue: | | | | | | | | Search & Applications | $ | 427,449 |
| | $ | 348,762 |
| | $ | 824,641 |
| | $ | 691,960 |
| Match | 194,320 |
| | 178,418 |
| | 383,182 |
| | 352,693 |
| Local | 84,734 |
| | 84,505 |
| | 159,679 |
| | 161,624 |
| Media | 58,014 |
| | 38,368 |
| | 103,329 |
| | 54,279 |
| Other | 35,005 |
| | 30,629 |
| | 71,050 |
| | 60,835 |
| Inter-segment elimination | (111 | ) | | (70 | ) | | (221 | ) | | (179 | ) | Total | $ | 799,411 |
| | $ | 680,612 |
| | $ | 1,541,660 |
| | $ | 1,321,212 |
|
|
| Schedule of reconciliation of operating income (loss) from segments to consolidated |
| | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2013 |
| 2012 | | 2013 | | 2012 | | (In thousands) | Operating Income (Loss): | | | | | | | | Search & Applications | $ | 89,346 |
| | $ | 74,067 |
| | $ | 176,329 |
| | $ | 147,557 |
| Match | 58,387 |
| | 57,099 |
| | 99,346 |
| | 87,005 |
| Local | (3,958 | ) | | 11,670 |
| | (7,361 | ) | | 15,459 |
| Media | (4,028 | ) | | (7,305 | ) | | (12,856 | ) | | (13,974 | ) | Other | (4,097 | ) | | (2,182 | ) | | (7,319 | ) | | (3,896 | ) | Corporate | (28,954 | ) | | (35,873 | ) | | (56,892 | ) | | (71,910 | ) | Total | $ | 106,696 |
| | $ | 97,476 |
| | $ | 191,247 |
| | $ | 160,241 |
|
|
| Schedule of reconciliation of Operating Income Before Amortization from segments to consolidated |
| | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2013 | | 2012 | | 2013 | | 2012 | | (In thousands) | Operating Income Before Amortization: | | | | | | | | Search & Applications | $ | 96,007 |
| | $ | 74,079 |
| | $ | 189,656 |
| | $ | 147,579 |
| Match | 67,608 |
| | 62,645 |
| | 113,911 |
| | 99,973 |
| Local | 1,968 |
| | 11,832 |
| | 967 |
| | 15,782 |
| Media | (3,522 | ) | | (6,789 | ) | | (11,896 | ) | | (13,190 | ) | Other | (3,418 | ) | | (1,755 | ) | | (5,917 | ) | | (3,153 | ) | Corporate | (17,741 | ) | | (16,290 | ) | | (33,069 | ) | | (31,997 | ) | Total | $ | 140,902 |
| | $ | 123,722 |
| | $ | 253,652 |
| | $ | 214,994 |
|
|
| Schedule of reconciliation of depreciation from segments to consolidated |
| | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2013 | | 2012 | | 2013 | | 2012 | | (In thousands) | Depreciation: | | | | | | | | Search & Applications | $ | 6,413 |
| | $ | 3,385 |
| | $ | 10,278 |
| | $ | 6,676 |
| Match | 4,776 |
| | 3,742 |
| | 9,453 |
| | 7,279 |
| Local | 2,707 |
| | 2,475 |
| | 5,053 |
| | 5,276 |
| Media | 524 |
| | 295 |
| | 1,047 |
| | 474 |
| Other | 348 |
| | 257 |
| | 650 |
| | 501 |
| Corporate | 2,268 |
| | 2,071 |
| | 4,571 |
| | 4,134 |
| Total | $ | 17,036 |
| | $ | 12,225 |
| | $ | 31,052 |
| | $ | 24,340 |
|
|
| Schedule of revenue and long-lived assets, excluding goodwill and intangible assets, by geography |
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below: | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2013 | | 2012 | | 2013 | | 2012 | | (In thousands) | Revenue: | | | | | | | | United States | $ | 551,880 |
| | $ | 472,553 |
| | $ | 1,066,494 |
| | $ | 918,213 |
| All other countries | 247,531 |
| | 208,059 |
| | 475,166 |
| | 402,999 |
| Total | $ | 799,411 |
| | $ | 680,612 |
| | $ | 1,541,660 |
| | $ | 1,321,212 |
|
| | | | | | | | | | June 30, 2013 | | December 31, 2012 | | (In thousands) | Long-lived assets (excluding goodwill and intangible assets): | | | | United States | $ | 267,861 |
| | $ | 251,379 |
| All other countries | 21,632 |
| | 19,133 |
| Total | $ | 289,493 |
| | $ | 270,512 |
|
|
| Schedule of reconciliation of Operating Income Before Amortization to operating income (loss) for the entity's reportable segments |
The following tables reconcile Operating Income Before Amortization to operating income (loss) for the Company's reportable segments: | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2013 | | Operating Income Before Amortization | | Non-Cash Compensation Expense | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustment | | Operating Income (Loss) | | (In thousands) | Search & Applications | $ | 96,007 |
| | $ | — |
| | $ | (6,661 | ) | | $ | — |
| | $ | 89,346 |
| Match | 67,608 |
| | (363 | ) | | (4,609 | ) | | (4,249 | ) | | 58,387 |
| Local | 1,968 |
| | — |
| | (5,926 | ) | | — |
| | (3,958 | ) | Media | (3,522 | ) | | (213 | ) | | (293 | ) | | — |
| | (4,028 | ) | Other | (3,418 | ) | | (31 | ) | | (648 | ) | | — |
| | (4,097 | ) | Corporate | (17,741 | ) | | (11,213 | ) | | — |
| | — |
| | (28,954 | ) | Total | $ | 140,902 |
| | $ | (11,820 | ) | | $ | (18,137 | ) | | $ | (4,249 | ) | | $ | 106,696 |
|
| | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2012 | | Operating Income Before Amortization | | Non-Cash Compensation Expense | | Amortization of Intangibles | | Operating Income (Loss) | | (In thousands) | Search & Applications | $ | 74,079 |
| | $ | (9 | ) | | $ | (3 | ) | | $ | 74,067 |
| Match | 62,645 |
| | (556 | ) | | (4,990 | ) | | 57,099 |
| Local | 11,832 |
| | — |
| | (162 | ) | | 11,670 |
| Media | (6,789 | ) | | (236 | ) | | (280 | ) | | (7,305 | ) | Other | (1,755 | ) | | (57 | ) | | (370 | ) | | (2,182 | ) | Corporate | (16,290 | ) | | (19,583 | ) | | — |
| | (35,873 | ) | Total | $ | 123,722 |
| | $ | (20,441 | ) | | $ | (5,805 | ) | | $ | 97,476 |
|
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2013 | | Operating Income Before Amortization | | Non-Cash Compensation Expense | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustment | | Operating Income (Loss) | | (In thousands) | Search & Applications | $ | 189,656 |
| | $ | (3 | ) | | $ | (13,324 | ) | | $ | — |
| | $ | 176,329 |
| Match | 113,911 |
| | (206 | ) | | (8,652 | ) | | (5,707 | ) | | 99,346 |
| Local | 967 |
| | — |
| | (8,328 | ) | | — |
| | (7,361 | ) | Media | (11,896 | ) | | (418 | ) | | (542 | ) | | — |
| | (12,856 | ) | Other | (5,917 | ) | | (33 | ) | | (1,369 | ) | | — |
| | (7,319 | ) | Corporate | (33,069 | ) | | (23,823 | ) | | — |
| | — |
| | (56,892 | ) | Total | $ | 253,652 |
| | $ | (24,483 | ) | | $ | (32,215 | ) | | $ | (5,707 | ) | | $ | 191,247 |
|
| | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2012 | | Operating Income Before Amortization | | Non-Cash Compensation Expense | | Amortization of Intangibles | | Operating Income (Loss) | | (In thousands) | Search & Applications | $ | 147,579 |
| | $ | (17 | ) | | $ | (5 | ) | | $ | 147,557 |
| Match | 99,973 |
| | (1,463 | ) | | (11,505 | ) | | 87,005 |
| Local | 15,782 |
| | — |
| | (323 | ) | | 15,459 |
| Media | (13,190 | ) | | (504 | ) | | (280 | ) | | (13,974 | ) | Other | (3,153 | ) | | (10 | ) | | (733 | ) | | (3,896 | ) | Corporate | (31,997 | ) | | (39,913 | ) | | — |
| | (71,910 | ) | Total | $ | 214,994 |
| | $ | (41,907 | ) | | $ | (12,846 | ) | | $ | 160,241 |
|
|