XML 67 R11.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
LEASES LEASES
The Company leases land, office space, data center facilities and equipment used in connection with its operations under various operating leases, the majority of which contain escalation clauses.
ROU assets represent the Company’s right to use the underlying assets for the lease term and lease liabilities represent the present value of the Company’s obligation to make payments arising from these leases. ROU assets and related lease liabilities are based on the present value of fixed lease payments over the lease term using the Company's and its publicly-traded subsidiaries' respective incremental borrowing rates on the lease commencement date or January 1, 2019 for leases that commenced prior to that date. The Company combines the lease and non-lease components of lease payments in determining ROU assets and related lease liabilities. If the lease includes one or more options to extend the term of the lease, the renewal option is considered in the lease term if it is reasonably certain the Company will exercise the option(s). Lease expense is recognized on a straight-line basis over the term of the lease. As permitted by ASC 842, leases with an initial term of twelve months or less ("short-term leases") are not recorded on the accompanying consolidated balance sheet.
Variable lease payments consist primarily of common area maintenance, utilities and taxes, which are not included in the recognition of ROU assets and related lease liabilities. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Leases
 
Balance Sheet Classification
 
September 30, 2019
 
 
 
 
(In thousands)
Assets:
 
 
 
 
Right-of-use assets
 
Right-of-use assets
 
$
177,797


 
 
 

Liabilities:
 
 
 
 
Current lease liabilities
 
Accrued expenses and other current liabilities
 
33,029

Long-term lease liabilities
 
Other long-term liabilities
 
198,962

Total lease liabilities
 
 
 
$
231,991


Lease Cost
 
Income Statement Classification
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
 
 
 
(In thousands)
Fixed lease cost
 
Cost of revenue
 
$
975

 
$
3,181

Fixed lease cost
 
Selling and marketing expense
 
2,836

 
7,747

Fixed lease cost
 
General and administrative expense
 
7,424

 
24,014

Fixed lease cost
 
Product development expense
 
450

 
1,050

Total fixed lease cost (a)
 
 
 
11,685

 
35,992

Variable lease cost
 
Cost of revenue
 
90

 
354

Variable lease cost
 
Selling and marketing expense
 
337

 
1,007

Variable lease cost
 
General and administrative expense
 
1,799

 
5,487

Variable lease cost
 
Product development expense
 
74

 
173

Total variable lease cost
 
 
 
2,300

 
7,021

Net lease cost
 
 
 
$
13,985

 
$
43,013

_____________________
(a) Includes approximately $1.1 million and $4.2 million of short-term lease cost and $0.6 million and $1.6 million of sublease income for the three and nine months ended September 30, 2019, respectively.
Maturities of lease liabilities as of September 30, 2019 (in thousands) (b):
Remainder of 2019
 
$
9,565

2020
 
46,199

2021
 
40,761

2022
 
33,659

2023
 
28,836

After 2023
 
249,912

Total
 
408,932

     Less: Interest
 
176,941

Present value of lease liabilities
 
$
231,991

_____________________
(b) 
Lease payments exclude $6.0 million of legally binding minimum lease payments for leases signed but not yet commenced.
The following are the weighted average assumptions used for lease term and discount rate as of September 30, 2019:
Remaining lease term
 
15.2 years

Discount rate
 
6.02
%

 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
(In thousands)
Other Information:
 
 
 
Right-of-use assets obtained in exchange for lease liabilities
$
6,699

 
$
59,857

Cash paid for amounts included in the measurement of lease liabilities
$
10,719

 
$
34,433