XML 26 R21.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information of Leases
Leases
 
Balance Sheet Classification
 
September 30, 2019
 
 
 
 
(In thousands)
Assets:
 
 
 
 
Right-of-use assets
 
Right-of-use assets
 
$
177,797


 
 
 

Liabilities:
 
 
 
 
Current lease liabilities
 
Accrued expenses and other current liabilities
 
33,029

Long-term lease liabilities
 
Other long-term liabilities
 
198,962

Total lease liabilities
 
 
 
$
231,991


Schedule of Lease Cost and Other Information
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
(In thousands)
Other Information:
 
 
 
Right-of-use assets obtained in exchange for lease liabilities
$
6,699

 
$
59,857

Cash paid for amounts included in the measurement of lease liabilities
$
10,719

 
$
34,433


Lease Cost
 
Income Statement Classification
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
 
 
 
(In thousands)
Fixed lease cost
 
Cost of revenue
 
$
975

 
$
3,181

Fixed lease cost
 
Selling and marketing expense
 
2,836

 
7,747

Fixed lease cost
 
General and administrative expense
 
7,424

 
24,014

Fixed lease cost
 
Product development expense
 
450

 
1,050

Total fixed lease cost (a)
 
 
 
11,685

 
35,992

Variable lease cost
 
Cost of revenue
 
90

 
354

Variable lease cost
 
Selling and marketing expense
 
337

 
1,007

Variable lease cost
 
General and administrative expense
 
1,799

 
5,487

Variable lease cost
 
Product development expense
 
74

 
173

Total variable lease cost
 
 
 
2,300

 
7,021

Net lease cost
 
 
 
$
13,985

 
$
43,013

_____________________
(a) Includes approximately $1.1 million and $4.2 million of short-term lease cost and $0.6 million and $1.6 million of sublease income for the three and nine months ended September 30, 2019, respectively.
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities as of September 30, 2019 (in thousands) (b):
Remainder of 2019
 
$
9,565

2020
 
46,199

2021
 
40,761

2022
 
33,659

2023
 
28,836

After 2023
 
249,912

Total
 
408,932

     Less: Interest
 
176,941

Present value of lease liabilities
 
$
231,991

_____________________
(b) 
Lease payments exclude $6.0 million of legally binding minimum lease payments for leases signed but not yet commenced.
Schedule of Weighted-Average Lease Term and Discount Rate of Leases
The following are the weighted average assumptions used for lease term and discount rate as of September 30, 2019:
Remaining lease term
 
15.2 years

Discount rate
 
6.02
%