XML 31 R45.htm IDEA: XBRL DOCUMENT v3.19.3
LONG-TERM DEBT - Exchangeable Notes (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Jun. 03, 2019
Dec. 31, 2018
Oct. 02, 2017
Liability component:              
Less: unamortized original issue discount $ (368,976,000)   $ (368,976,000)        
Total 3,543,438,000   $ 3,543,438,000        
Senior Notes | 2022 Exchangeable Notes              
Debt Instrument [Line Items]              
Approximate Equivalent Exchange Price per Share (USD per share)     $ 152.18        
Senior Notes | 2026 Exchangeable Notes              
Debt Instrument [Line Items]              
Approximate Equivalent Exchange Price per Share (USD per share)     302.77        
Senior Notes | 2030 Exchangeable Notes              
Debt Instrument [Line Items]              
Approximate Equivalent Exchange Price per Share (USD per share)     $ 291.35        
IAC              
Liability component:              
Principal 1,667,500,000   $ 1,667,500,000     $ 551,989,000  
Less: unamortized original issue discount 362,390,000   $ 362,390,000     54,025,000  
IAC | Senior Notes              
Liability component:              
Total             $ 517,500,000
IAC | Senior Notes | 2022 Exchangeable Notes              
Debt Instrument [Line Items]              
Number of shares of the Company's Common Stock into which each $1,000 of Principal of the Exchangeable Notes is Exchangeable     6.5713        
Approximate Equivalent Exchange Price per Share (USD per share)     $ 152.18        
Liability component:              
Principal 517,500,000   $ 517,500,000     517,500,000  
Less: unamortized original issue discount 44,259,000   44,259,000     54,025,000  
Total 473,241,000   473,241,000     463,475,000  
Equity component 70,363,000   70,363,000     70,363,000  
Interest expense recognized related to the Exchangeable Notes              
Contractual interest expense 1,132,000 $ 1,138,000 3,396,000 $ 3,396,000      
Amortization of original issue discount 3,006,000 3,299,000 9,765,000 9,802,000      
Amortization of debt issuance costs 375,000 865,000 2,117,000 2,619,000      
Total interest expense recognized $ 4,513,000 $ 5,302,000 $ 15,278,000 $ 15,817,000      
IAC | Senior Notes | 2022 Exchangeable Notes | Exchangeable Notes Hedge              
Exchangeable Notes Hedges and Warrants              
Number of Shares 3,400,000   3,400,000        
Approximate Equivalent Exchange Price/Strike Price per Share (USD per share) $ 152.18   $ 152.18        
IAC | Senior Notes | 2022 Exchangeable Notes | Exchangeable Notes Warrants              
Exchangeable Notes Hedges and Warrants              
Number of Shares 3,400,000   3,400,000        
Approximate Equivalent Exchange Price/Strike Price per Share (USD per share) $ 229.70   $ 229.70        
IAC | Senior Notes | 2026 Exchangeable Notes              
Debt Instrument [Line Items]              
Number of shares of the Company's Common Stock into which each $1,000 of Principal of the Exchangeable Notes is Exchangeable     3.3028        
Approximate Equivalent Exchange Price per Share (USD per share)     $ 302.77        
Liability component:              
Principal $ 575,000,000   $ 575,000,000     0  
Less: unamortized original issue discount 133,188,000   133,188,000        
Total 441,812,000   441,812,000        
Equity component 138,796,000   138,796,000        
Interest expense recognized related to the Exchangeable Notes              
Contractual interest expense 1,258,000   1,705,000        
Amortization of original issue discount 4,109,000   5,608,000        
Amortization of debt issuance costs 294,000   425,000        
Total interest expense recognized $ 5,661,000   $ 7,738,000        
IAC | Senior Notes | 2026 Exchangeable Notes | Exchangeable Notes Hedge              
Exchangeable Notes Hedges and Warrants              
Number of Shares 1,900,000   1,900,000        
Approximate Equivalent Exchange Price/Strike Price per Share (USD per share) $ 302.77   $ 302.77        
IAC | Senior Notes | 2026 Exchangeable Notes | Exchangeable Notes Warrants              
Exchangeable Notes Hedges and Warrants              
Number of Shares 1,900,000   1,900,000        
Approximate Equivalent Exchange Price/Strike Price per Share (USD per share) $ 457.02   $ 457.02        
IAC | Senior Notes | 2030 Exchangeable Notes              
Debt Instrument [Line Items]              
Number of shares of the Company's Common Stock into which each $1,000 of Principal of the Exchangeable Notes is Exchangeable     3.4323        
Approximate Equivalent Exchange Price per Share (USD per share)     $ 291.35        
Liability component:              
Principal $ 575,000,000   $ 575,000,000     $ 0  
Less: unamortized original issue discount 184,943,000   184,943,000        
Total 390,057,000   390,057,000   $ 75,000,000    
Equity component 189,213,000   189,213,000        
Interest expense recognized related to the Exchangeable Notes              
Contractual interest expense 2,875,000   3,897,000        
Amortization of original issue discount 3,124,000   4,270,000        
Amortization of debt issuance costs 148,000   233,000        
Total interest expense recognized $ 6,147,000   $ 8,400,000        
IAC | Senior Notes | 2030 Exchangeable Notes | Exchangeable Notes Hedge              
Exchangeable Notes Hedges and Warrants              
Number of Shares 2,000,000.0   2,000,000.0        
Approximate Equivalent Exchange Price/Strike Price per Share (USD per share) $ 291.35   $ 291.35        
IAC | Senior Notes | 2030 Exchangeable Notes | Exchangeable Notes Warrants              
Exchangeable Notes Hedges and Warrants              
Number of Shares 2,000,000.0   2,000,000.0        
Approximate Equivalent Exchange Price/Strike Price per Share (USD per share) $ 457.02   $ 457.02