XML 62 R52.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION - Reconciliation of Operating Income (Loss) to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) $ 185,852 $ 172,832 $ 420,035 $ 431,219
Stock-Based Compensation Expense 50,053 55,363 179,922 172,006
Depreciation 23,090 18,925 63,152 56,987
Amortization of Intangibles 23,186 20,152 65,576 60,293
Interest expense (42,132) (27,610) (110,481) (81,471)
Other income, net 1,229 8,113 47,852 174,635
Earnings before income taxes 144,949 153,335 357,406 524,383
Income tax benefit 14,823 18,242 62,142 15,887
Net earnings 159,772 171,577 419,548 540,270
Net earnings attributable to noncontrolling interests (31,228) (25,803) (88,842) (105,061)
Net earnings attributable to IAC shareholders 128,544 145,774 330,706 435,209
Operating segments | Match Group        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) 176,604 139,895 468,330 402,293
Stock-Based Compensation Expense 20,805 16,141 70,817 49,810
Depreciation 8,081 8,513 24,109 25,059
Amortization of Intangibles 641 435 1,464 914
Acquisition-related Contingent Consideration Fair Value Adjustments 0 55 0 265
Adjusted EBITDA 206,131 165,039 564,720 478,341
Operating segments | ANGI Homeservices        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) 24,726 33,515 32,488 46,021
Stock-Based Compensation Expense 8,784 22,474 45,586 69,433
Depreciation 11,244 6,100 27,039 18,170
Amortization of Intangibles 14,169 15,611 42,421 47,695
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0 0 0
Adjusted EBITDA 58,923 77,700 147,534 181,319
Operating segments | Vimeo        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) (11,155) (6,161) (40,555) (25,502)
Stock-Based Compensation Expense 0 0 0 0
Depreciation 39 291 364 947
Amortization of Intangibles 3,119 1,641 6,530 4,911
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0 0 0
Adjusted EBITDA (7,997) (4,229) (33,661) (19,644)
Operating segments | Dotdash        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) 3,695 2,416 13,752 6,946
Stock-Based Compensation Expense 0 0 0 0
Depreciation 216 246 660 741
Amortization of Intangibles 3,115 409 8,139 1,227
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0 0 0
Adjusted EBITDA 7,026 3,071 22,551 8,914
Operating segments | Applications        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) 39,099 33,041 85,422 91,579
Stock-Based Compensation Expense 0 0 0 0
Depreciation 331 617 1,139 2,145
Amortization of Intangibles 2,142 1,331 6,872 3,421
Acquisition-related Contingent Consideration Fair Value Adjustments (16,139) 0 (12,993) 0
Adjusted EBITDA 25,433 34,989 80,440 97,145
Operating segments | Emerging & Other        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) (1,821) 10,893 (6,130) 23,465
Stock-Based Compensation Expense 0 323 0 1,747
Depreciation 292 294 839 1,396
Amortization of Intangibles 0 725 150 2,125
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0 0 0
Adjusted EBITDA (1,529) 12,235 (5,141) 28,733
Corporate        
Segment Reporting, Other Significant Reconciling Item [Line Items]        
Operating Income (Loss) (45,296) (40,767) (133,272) (113,583)
Stock-Based Compensation Expense 20,464 16,425 63,519 51,016
Depreciation 2,887 2,864 9,002 8,529
Amortization of Intangibles 0 0 0 0
Acquisition-related Contingent Consideration Fair Value Adjustments 0 0 0 0
Adjusted EBITDA $ (21,945) $ (21,478) $ (60,751) $ (54,038)