XML 36 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Total IAC Shareholders' Equity
Common Stock
Common Stock $.001 Par Value
Common Stock
Class B Convertible Common Stock $.001 Par Value
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Match Group and ANGI Homeservices
Match Group and ANGI Homeservices
Total IAC Shareholders' Equity
Match Group and ANGI Homeservices
Additional Paid-in Capital
Match Group and ANGI Homeservices
Accumulated Other Comprehensive Loss
Match Group and ANGI Homeservices
Noncontrolling Interests
Match Group
Match Group
Total IAC Shareholders' Equity
Match Group
Additional Paid-in Capital
Balance at beginning of period at Dec. 31, 2017   $ 42,867                                
Increase (Decrease) in Redeemable Noncontrolling Interests                                    
Net (loss) earnings   34,481                                
Other comprehensive loss, net of income taxes   (710)                                
Stock-based compensation expense   1,084                                
Adjustment of redeemable noncontrolling interests to fair value   (372)                                
Noncontrolling interests created in acquisitions $ 14,246 2,261               $ 14,246                
Other   (6,519)                                
Balance at end of period at Sep. 30, 2018   69,530                                
Balance at beginning of period at Dec. 31, 2017 2,946,823   $ 2,430,028 $ 261 $ 16 $ 12,165,002 $ 595,038 $ (103,568) $ (10,226,721) 516,795                
Balance at beginning of period (shares) at Dec. 31, 2017       260,624,000 16,157,000                          
Increase (Decrease) in Shareholders' Equity                                    
Net (loss) earnings 505,789   435,209       435,209     70,580                
Other comprehensive loss, net of income taxes (11,538)   (9,616)         (9,616)   (1,922)                
Stock-based compensation expense 170,922   52,763     52,763       118,159                
Issuance of common stock pursuant to stock-based awards, net of withholding taxes 34,903   34,903 $ 1   34,902                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       1,416,000                            
Purchase of treasury stock (82,891)   (82,891)           (82,891)             $ (86,239) $ (86,239) $ (86,239)
Purchase of redeemable noncontrolling interests (1,236) (3,562)               (1,236)                
Adjustment of redeemable noncontrolling interests to fair value 372   372     372                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     $ (205,416) $ (213,111) $ (213,440) $ 329 $ 7,695      
Noncontrolling interests created in acquisitions 14,246 2,261               14,246                
Other 2,652   2,269     2,269       383                
Balance at end of period at Sep. 30, 2018 3,328,592   2,600,482 $ 262 $ 16 11,955,629 1,067,042 (112,855) (10,309,612) 728,110                
Balance at end of period (shares) at Sep. 30, 2018       262,040,000 16,157,000                          
Balance at beginning of period at Jun. 30, 2018   75,719                                
Increase (Decrease) in Redeemable Noncontrolling Interests                                    
Net (loss) earnings   (275)                                
Other comprehensive loss, net of income taxes   (424)                                
Stock-based compensation expense   284                                
Purchase of redeemable noncontrolling interests   59                                
Adjustment of redeemable noncontrolling interests to fair value   (2,221)                                
Other   (50)                                
Balance at end of period at Sep. 30, 2018   69,530                                
Balance at beginning of period at Jun. 30, 2018 3,236,948   2,576,079 $ 262 $ 16 12,008,684 921,268 (112,717) (10,241,434) 660,869                
Balance at beginning of period (shares) at Jun. 30, 2018       261,757,000 16,157,000                          
Increase (Decrease) in Shareholders' Equity                                    
Net (loss) earnings 171,852   145,774       145,774     26,078                
Other comprehensive loss, net of income taxes (654)   (529)         (529)   (125)                
Stock-based compensation expense 55,079   16,748     16,748       38,331                
Issuance of common stock pursuant to stock-based awards, net of withholding taxes 9,012   9,012     9,012                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       283,000                            
Purchase of treasury stock (68,178)   (68,178)           (68,178)             $ (6,433) $ (6,433) $ (6,433)
Purchase of redeemable noncontrolling interests (418) (3,562)               (418)                
Adjustment of redeemable noncontrolling interests to fair value 2,221   2,221     2,221                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     (70,838) (74,089) (74,480) 391 3,251      
Other 1   (123)     (123)       124                
Balance at end of period at Sep. 30, 2018 3,328,592   2,600,482 $ 262 $ 16 11,955,629 1,067,042 (112,855) (10,309,612) 728,110                
Balance at end of period (shares) at Sep. 30, 2018       262,040,000 16,157,000                          
Balance at beginning of period at Dec. 31, 2018 65,687 65,687                                
Increase (Decrease) in Redeemable Noncontrolling Interests                                    
Net (loss) earnings   4,625                                
Other comprehensive loss, net of income taxes   (514)                                
Stock-based compensation expense   113                                
Purchase of redeemable noncontrolling interests   (6,192)                                
Adjustment of redeemable noncontrolling interests to fair value   8,607                                
Noncontrolling interests created in acquisitions   5,009                                
Other   (33)                                
Balance at end of period at Sep. 30, 2019 77,302 77,302                                
Balance at beginning of period at Dec. 31, 2018 3,551,801   2,843,125 $ 262 $ 16 12,022,387 1,258,794 (128,722) (10,309,612) 708,676                
Balance at beginning of period (shares) at Dec. 31, 2018       262,303,000 16,157,000                          
Increase (Decrease) in Shareholders' Equity                                    
Net (loss) earnings 414,923   330,706       330,706     84,217                
Other comprehensive loss, net of income taxes (20,138)   (16,303)         (16,303)   (3,835)                
Stock-based compensation expense 179,639   63,387     63,387       116,252                
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (78,058)   (78,058) $ 1   (78,059)                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       807,000                            
Purchase of treasury stock                     (220,636) (220,636) (220,636)          
Adjustment of redeemable noncontrolling interests to fair value (8,607)   (8,607)     (8,607)                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     (197,236) (200,240) (200,661) 421 3,004      
Noncontrolling interests created in acquisitions   5,009                                
Purchase of exchangeable note hedges (303,428)   (303,428)     (303,428)                        
Equity component of exchangeable senior notes, net of deferred financing costs and deferred tax liabilities 320,998   320,998     320,998                        
Issuance of warrants 166,520   166,520     166,520                        
Other (17)   (190)     (190)       173                
Balance at end of period at Sep. 30, 2019 3,805,761   2,897,274 $ 263 $ 16 11,761,711 1,589,500 (144,604) (10,309,612) 908,487                
Balance at end of period (shares) at Sep. 30, 2019       263,110,000 16,157,000                          
Balance at beginning of period at Jun. 30, 2019   80,502                                
Increase (Decrease) in Redeemable Noncontrolling Interests                                    
Net (loss) earnings   (1,270)                                
Other comprehensive loss, net of income taxes   (365)                                
Stock-based compensation expense   36                                
Purchase of redeemable noncontrolling interests   (71)                                
Adjustment of redeemable noncontrolling interests to fair value   (1,531)                                
Other   1                                
Balance at end of period at Sep. 30, 2019 77,302 $ 77,302                                
Balance at beginning of period at Jun. 30, 2019 3,843,597   2,983,461 $ 263 $ 16 11,957,543 1,460,956 (125,705) (10,309,612) 860,136                
Balance at beginning of period (shares) at Jun. 30, 2019       262,789,000 16,157,000                          
Increase (Decrease) in Shareholders' Equity                                    
Net (loss) earnings 161,042   128,544       128,544     32,498                
Other comprehensive loss, net of income taxes (22,688)   (18,389)         (18,389)   (4,299)                
Stock-based compensation expense 49,853   20,332     20,332       29,521                
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (55,036)   (55,036)     (55,036)                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes (shares)       321,000                            
Purchase of treasury stock                     (139,779) (139,779) (139,779)          
Adjustment of redeemable noncontrolling interests to fair value 1,531   1,531     1,531                        
Issuance of common stock pursuant to stock-based awards, net of withholding taxes, and impact to noncontrolling interests                     $ (32,628) $ (23,259) $ (22,749) $ (510) $ (9,369)      
Equity component of exchangeable senior notes, net of deferred financing costs and deferred tax liabilities (130)   (130)     (130)                        
Other (1)   (1)     (1)                        
Balance at end of period at Sep. 30, 2019 $ 3,805,761   $ 2,897,274 $ 263 $ 16 $ 11,761,711 $ 1,589,500 $ (144,604) $ (10,309,612) $ 908,487                
Balance at end of period (shares) at Sep. 30, 2019       263,110,000 16,157,000