XML 51 R34.htm IDEA: XBRL DOCUMENT v3.22.4
LONG-TERM DEBT, NET (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Long-term debt, net consists of:
December 31,
20222021
(In thousands)
Credit Facility due February 13, 2025$— $— 
Term Loan due February 13, 2027
425,000 425,000 
5.00% Senior Notes due December 15, 2027 (the “5.00% Senior Notes”); interest payable each June 15 and December 15
450,000 450,000 
4.625% Senior Notes due June 1, 2028 (the “4.625% Senior Notes”); interest payable each June 1 and December 1
500,000 500,000 
5.625% Senior Notes due February 15, 2029 (the “5.625% Senior Notes”); interest payable each February 15 and August 15
350,000 350,000 
4.125% Senior Notes due August 1, 2030 (the “4.125% Senior Notes”); interest payable each February 1 and August 1
500,000 500,000 
3.625% Senior Notes due October 1, 2031 (the “3.625% Senior Notes”); interest payable each April 1 and October 1 commencing on April 1, 2022
500,000 500,000 
0.875% Exchangeable Senior Notes due October 1, 2022 (the “2022 Exchangeable Notes”); interest payable each April 1 and October 1
— 100,500 
0.875% Exchangeable Senior Notes due June 15, 2026 (the “2026 Exchangeable Notes”); interest payable each June 15 and December 15
575,000 575,000 
2.00% Exchangeable Senior Notes due January 15, 2030 (the “2030 Exchangeable Notes”); interest payable each January 15 and July 15
575,000 575,000 
Total long-term debt3,875,000 3,975,500 
Less: Current maturities of long-term debt— 100,500 
Less: Unamortized original issue discount4,366 5,215 
Less: Unamortized debt issuance costs34,908 40,364 
Total long-term debt, net$3,835,726 $3,829,421 
The following table presents details of the outstanding exchangeable features:
Number of shares of the Company’s Common Stock into which each $1,000 of Principal of the Exchangeable Notes is Exchangeable(a)
Approximate Equivalent Exchange Price per Share(a)
Exchangeable Date
2026 Exchangeable Notes11.4259$87.52 March 15, 2026
2030 Exchangeable Notes11.8739$84.22 October 15, 2029
______________________
(a)Subject to adjustment upon the occurrence of specified events.
Schedule of Debt Instrument Redemption
The 3.625% Senior Notes were issued on October 4, 2021. The proceeds from these notes were used to redeem a portion of the 2022 Exchangeable Notes and for general corporate purposes. At any time prior to October 1, 2026, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest to the applicable redemption date:
Beginning October 1,Percentage
2026101.813%
2027101.208%
2028100.604%
2029 and thereafter100.000%
The 4.625% Senior Notes were issued on May 19, 2020. The proceeds from these notes were used to redeem then outstanding senior notes, to pay expenses associated with the offering, and for general corporate purposes. At any time prior to June 1, 2023, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the redemption prices set forth
below, together with accrued and unpaid interest to the applicable redemption date:
Beginning June 1,Percentage
2023102.313%
2024101.156%
2025 and thereafter100.000%
The 4.125% Senior Notes were issued on February 11, 2020. The proceeds from these notes were used to fund a portion of the $3.00 per common share of Former Match Group that was payable in connection with the Separation. At any time prior to May 1, 2025, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest to the applicable redemption date:
Beginning May 1,Percentage
2025102.063%
2026101.375%
2027100.688%
2028 and thereafter100.000%
The 5.625% Senior Notes were issued on February 15, 2019. The proceeds from these notes were used to repay outstanding borrowings under the Credit Facility, to pay expenses associated with the offering, and for general corporate purposes. At any time prior to February 15, 2024, these notes may be redeemed at a redemption price equal to the sum of the principal amount, plus accrued and unpaid interest and a make-whole premium set forth in the indenture governing the notes. Thereafter, these notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest to the applicable redemption date:
Beginning February 15,Percentage
2024102.813%
2025101.875%
2026100.938%
2027 and thereafter100.000%
The 5.00% Senior Notes were issued on December 4, 2017, and are currently redeemable. The proceeds, along with cash on hand, were used to redeem then outstanding senior notes and pay the related call premium. These notes may be redeemed at the redemption prices set forth below, together with accrued and unpaid interest thereon to the applicable redemption date:
Beginning December 15,Percentage
2022102.500%
2023101.667%
2024100.833%
2025 and thereafter100.000%
Schedule of If-Converted Value in Excess of Principal The following table presents the if-converted value that exceeded the principal of each Exchangeable Note outstanding as of December 31, 2022 and 2021 based on the Company’s stock price on December 31, 2022 and 2021, respectively.
December 31, 2022December 31, 2021
(In millions)
2022 Exchangeable NotesN/A$170.4 
2026 Exchangeable Notes$— $293.9 
2030 Exchangeable Notes$— $327.9 
Schedule of Exchangeable Notes Hedge and Warrants The following table sets forth the components of the outstanding Exchangeable Notes as of December 31, 2022 and 2021:
December 31, 2022December 31, 2021
2026 Exchangeable Notes2030 Exchangeable Notes2022 Exchangeable Notes2026 Exchangeable Notes2030 Exchangeable Notes
(In thousands)
Principal$575,000 $575,000 $100,500 $575,000 $575,000 
Less: unamortized debt issuance costs5,562 7,645 573 7,130 8,638 
Net carrying value included in current maturities of long-term debt, net$— $— $99,927 $— $— 
Net carrying value included in long-term debt, net$569,438 $567,355 $— $567,870 $566,362 
The following tables present details of the Exchangeable Notes Hedges and Warrants outstanding at December 31, 2022:
Number of Shares(a)
Approximate Equivalent Exchange Price per Share(a)
(Shares in millions)
2026 Exchangeable Notes Hedges6.6$87.52 
2030 Exchangeable Notes Hedges6.8$84.22 
Number of Shares(a)
Weighted Average Strike Price per Share(a)
(Shares in millions)
2022 Exchangeable Notes Warrants(b)
1.9$68.22 
2026 Exchangeable Notes Warrants6.6$134.76 
2030 Exchangeable Notes Warrants6.8$134.82 
______________________
(a)Subject to adjustment upon the occurrence of specified events.
(b)The outstanding 2022 Exchangeable Notes Warrants at December 31, 2022 will be exercised ratably over 80 trading days commencing on the first trading day following the expiration date through April 27, 2023.
Schedule of Interest Expense, Exchangeable Notes
The following table sets forth interest expense recognized related to the Exchangeable Notes for the years ended December 31, 2022, 2021, and 2020:
Year Ended December 31, 2022
2022 Exchangeable Notes2026 Exchangeable Notes2030 Exchangeable Notes
(In thousands)
Contractual interest expense$366 $5,031 $11,500 
Amortization of debt issuance costs401 1,568 993 
Total interest expense recognized$767 $6,599 $12,493 
Year Ended December 31, 2021
2022 Exchangeable Notes2026 Exchangeable Notes2030 Exchangeable Notes
(In thousands)
Contractual interest expense$3,525 $5,031 $11,500 
Amortization of debt issuance costs2,939 1,570 989 
Total interest expense recognized$6,464 $6,601 $12,489 
Year Ended December 31, 2020
2022 Exchangeable Notes2026 Exchangeable Notes2030 Exchangeable Notes
(In thousands)
Contractual interest expense$4,528 $5,031 $11,500 
Amortization of debt issuance costs3,646 1,533 950 
Total interest expense recognized$8,174 $6,564 $12,450 
Schedule of Long-term Debt Maturities Long-term debt maturities
Years Ending December 31,(In thousands)
2026$575,000 
2027875,000 
2028500,000 
2029350,000 
20301,075,000 
2031500,000 
Total3,875,000 
Less: Unamortized original issue discount4,366 
Less: Unamortized debt issuance costs34,908 
Total long-term debt, net$3,835,726