XML 57 R44.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Reconciliation of Adjusted Operating Income (Loss) to Earnings before Income Taxes (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Stock-based compensation $ (56,306) $ (64,488) $ (194,167) $ (198,175)
Depreciation (14,845) (25,302) (54,635) (66,915)
Impairments and amortization of intangibles (8,921) (42,090) (29,897) (63,409)
Interest expense (37,024) (40,120) (104,440) (120,511)
Other income, net 9,328 7,100 7,888 27,099
Income before income taxes 193,638 177,640 491,296 506,512
Tinder        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Depreciation (2,451) (9,420) (17,780) (28,425)
Impairments and amortization of intangibles 0 0 0 0
Hinge        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Depreciation (1,071) (620) (2,654) (1,702)
Impairments and amortization of intangibles 0 0 0 0
Evergreen & Emerging        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Depreciation (6,268) (5,918) (19,085) (15,910)
Impairments and amortization of intangibles (3,702) (19,230) (10,714) (24,205)
MG Asia        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Depreciation (3,938) (8,031) (11,235) (16,957)
Impairments and amortization of intangibles (5,219) (22,860) (19,183) (39,204)
Operating segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA: 329,104 377,159 979,874 1,047,541
Operating segments | Tinder        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA: 203,818 266,325 678,500 757,858
Operating segments | Hinge        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA: 62,623 51,426 159,033 122,606
Operating segments | Evergreen & Emerging        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA: 47,373 41,568 92,119 122,160
Operating segments | MG Asia        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA: 15,290 17,840 50,222 44,917
Corporate and unallocated costs        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Adjusted EBITDA: $ (27,698) $ (34,619) $ (113,327) $ (119,118)