XML 77 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings - Long-Term Borrowings (Details)
 1 Months Ended 3 Months Ended 9 Months Ended
Nov. 03, 2017
Jan. 31, 2018
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Mar. 31, 2018
USD ($)
Mar. 31, 2018
JPY (¥)
Dec. 31, 2017
USD ($)
Dec. 31, 2017
JPY (¥)
Jun. 30, 2017
USD ($)
Jun. 16, 2017
USD ($)
Jul. 25, 2016
USD ($)
Jul. 25, 2016
JPY (¥)
Reconciliation of senior secured credit facility                        
Outstanding Principal     $ 1,156,932,000   $ 1,156,932,000              
Outstanding Borrowings, net     1,121,464,000   1,121,464,000   $ 1,388,548,000          
Outstanding principal amount     1,156,932,000   1,156,932,000              
Repayments of long-term debt     276,000,000 $ 1,350,000                
Aggregate future required minimum principal payments based on the terms of loan                        
2018     0   0              
2019     0   0              
2020     32,932,000   32,932,000              
2021 and thereafter     1,124,000,000   1,124,000,000              
Total principal of long-term borrowings     1,156,932,000   1,156,932,000              
LIBOR rate                        
Reconciliation of senior secured credit facility                        
Interest rate added to variable rate (as a percent) 1.25%                      
Revolving credit facility                        
Reconciliation of senior secured credit facility                        
Outstanding Principal     7,000,000   7,000,000   7,000,000          
Deferred Debt Issuance Cost     (1,976,000)   (1,976,000)   (4,117,000)          
Outstanding Borrowings, net     5,024,000   5,024,000   2,883,000          
Outstanding principal amount     7,000,000   7,000,000   7,000,000          
Deferred Debt Issuance Cost     (1,976,000)   (1,976,000)   (4,117,000)          
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings     $ 7,000,000   $ 7,000,000   $ 7,000,000          
Senior Secured Second Lien Notes                        
Reconciliation of senior secured credit facility                        
Interest rate (as a percent)                   6.75%    
Interest rate (as a percent)                   6.75%    
Face amount                   $ 500,000,000    
Senior Secured Credit Facility                        
Reconciliation of senior secured credit facility                        
Interest rate (as a percent)     4.94%   4.94% 4.94% 5.13% 5.13%        
Outstanding Principal     $ 624,000,000   $ 624,000,000   $ 900,000,000          
Discount     (650,000)   (650,000)   (999,000)          
Deferred Debt Issuance Cost     (13,101,000)   (13,101,000)   (18,504,000)          
Outstanding Borrowings, net     610,249,000   610,249,000   880,497,000          
Outstanding principal amount     $ 624,000,000   $ 624,000,000   $ 900,000,000          
Interest rate (as a percent)     4.94%   4.94% 4.94% 5.13% 5.13%        
Deferred Debt Issuance Cost     $ (13,101,000)   $ (13,101,000)   $ (18,504,000)          
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings     $ 624,000,000   $ 624,000,000   $ 900,000,000          
Senior Secured Credit Facility | Senior Secured Second Lien Notes                        
Reconciliation of senior secured credit facility                        
Interest rate (as a percent)     6.75%   6.75% 6.75% 6.75% 6.75%        
Outstanding Principal     $ 500,000,000   $ 500,000,000   $ 500,000,000          
Discount     0   0   0          
Deferred Debt Issuance Cost     (21,673,000)   (21,673,000)   (22,961,000)          
Outstanding Borrowings, net     478,327,000   478,327,000   477,039,000          
Outstanding principal amount     $ 500,000,000   $ 500,000,000   $ 500,000,000          
Interest rate (as a percent)     6.75%   6.75% 6.75% 6.75% 6.75%        
Deferred Debt Issuance Cost     $ (21,673,000)   $ (21,673,000)   $ (22,961,000)          
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings     500,000,000   500,000,000   $ 500,000,000          
Senior Secured Credit Facility Fourth Amendment                        
Reconciliation of senior secured credit facility                        
Outstanding Principal                 $ 1,150,000,000      
Outstanding principal amount                 1,150,000,000      
Repayments of long-term debt     276,000,000   $ 526,000,000              
Accelerated unamortized financing costs     $ 6,000,000                  
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings                 $ 1,150,000,000      
Senior Secured Credit Facility Fourth Amendment | LIBOR rate                        
Reconciliation of senior secured credit facility                        
Interest rate added to variable rate (as a percent)   3.25%                    
SBI Bonds                        
Reconciliation of senior secured credit facility                        
Interest rate (as a percent)     5.00%   5.00% 5.00% 5.00% 5.00%        
Outstanding Principal     $ 32,932,000   $ 32,932,000   $ 31,059,000          
Discount     0   0   0          
Deferred Debt Issuance Cost     (44,000)   (44,000)   (47,000)          
Outstanding Borrowings, net     32,888,000   32,888,000   31,012,000          
Outstanding principal amount     $ 32,932,000   $ 32,932,000   $ 31,059,000          
Interest rate (as a percent)     5.00%   5.00% 5.00% 5.00% 5.00%        
Deferred Debt Issuance Cost     $ (44,000)   $ (44,000)   $ (47,000)          
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings     32,932,000   32,932,000   31,059,000          
Total Long-term borrowings                        
Reconciliation of senior secured credit facility                        
Outstanding Principal     1,156,932,000   1,156,932,000   1,431,059,000          
Discount     (650,000)   (650,000)   (999,000)          
Deferred Debt Issuance Cost     (34,818,000)   (34,818,000)   (41,512,000)          
Outstanding Borrowings, net     1,121,464,000   1,121,464,000   1,388,548,000          
Outstanding principal amount     1,156,932,000   1,156,932,000   1,431,059,000          
Deferred Debt Issuance Cost     (34,818,000)   (34,818,000)   (41,512,000)          
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings     1,156,932,000   1,156,932,000   1,431,059,000          
VFH | SBI Bonds                        
Reconciliation of senior secured credit facility                        
Outstanding Principal     32,900,000   32,900,000 ¥ 3,500,000,000 31,000,000 ¥ 3,500,000,000        
Outstanding principal amount     32,900,000   32,900,000 3,500,000,000 31,000,000 3,500,000,000        
Face amount                     $ 33,100,000.0 ¥ 3,500,000,000.0
Loss due to change in currency rates     1,900,000 $ 1,500,000                
Aggregate future required minimum principal payments based on the terms of loan                        
Total principal of long-term borrowings     $ 32,900,000   $ 32,900,000 ¥ 3,500,000,000 $ 31,000,000 ¥ 3,500,000,000