XML 95 R79.htm IDEA: XBRL DOCUMENT v3.19.1
Borrowings - Long-Term Borrowings (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Jun. 16, 2017
Line of Credit Facility [Line Items]      
Outstanding Principal $ 2,031,571    
Outstanding Borrowings, net $ 1,977,716 $ 907,037  
SBI Bonds      
Line of Credit Facility [Line Items]      
Interest rate 5.00% 5.00%  
Outstanding Principal $ 31,571 $ 31,908  
Discount 0 0  
Deferred Debt Issuance Cost (18) (24)  
Outstanding Borrowings, net 31,553 31,884  
Total Long-term borrowings      
Line of Credit Facility [Line Items]      
Outstanding Principal 2,031,571 931,908  
Discount (7,409) (332)  
Deferred Debt Issuance Cost (46,446) (24,539)  
Outstanding Borrowings, net $ 1,977,716 $ 907,037  
Senior Secured Second Lien Notes      
Line of Credit Facility [Line Items]      
Interest rate     6.75%
Senior Secured Credit Facility      
Line of Credit Facility [Line Items]      
Interest rate 6.13% 5.55%  
Outstanding Principal $ 1,500,000 $ 400,000  
Discount (7,409) (332)  
Deferred Debt Issuance Cost (29,904) (6,704)  
Outstanding Borrowings, net $ 1,462,687 $ 392,964  
Senior Secured Credit Facility | Senior Secured Second Lien Notes      
Line of Credit Facility [Line Items]      
Interest rate 6.75% 6.75%  
Outstanding Principal $ 500,000 $ 500,000  
Discount 0 0  
Deferred Debt Issuance Cost (16,524) (17,811)  
Outstanding Borrowings, net $ 483,476 $ 482,189