XML 36 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Assets and Liabilities
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Financial Assets and Liabilities
Financial Instruments Measured at Fair Value

The fair value of equities, options, on-the-run U.S. government obligations, exchange traded notes and digital assets is estimated using recently executed transactions and market price quotations in active markets and are categorized as Level 1 with the exception of inactively traded equities and certain other financial instruments, which are categorized as Level 2. The Company’s corporate bonds, derivative contracts, other U.S. and non-U.S. government obligations and receivables and payables linked to digital assets have been categorized as Level 2. Fair value of the Company’s derivative contracts is based on the indicative prices obtained from a number of banks and broker-dealers, as well as management’s own analyses. The indicative prices have been independently validated through the Company’s risk management systems, which are designed to check prices with information independently obtained from exchanges and venues where such financial instruments are listed or to compare prices of similar instruments with similar maturities for listed financial futures in foreign exchange.

The Company prices certain financial instruments held for trading at fair value based on theoretical prices, which can differ from quoted market prices. The theoretical prices reflect price adjustments primarily caused by the fact that the Company continuously prices its financial instruments based on all available information. This information includes prices for identical and near-identical positions, as well as the prices for securities underlying the Company’s positions, on other exchanges that are open after the exchange on which the financial instruments is traded closes. The Company validates that all price adjustments can be substantiated with market inputs and checks the theoretical prices independently. Consequently, such financial instruments are classified as Level 2.
Fair value measurements for those items measured on a recurring basis are summarized below as of March 31, 2024:
 March 31, 2024
(in thousands)Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Counterparty and Cash Collateral Netting Total Fair Value 
Assets     
Financial instruments owned, at fair value:     
Equity securities$886,249 $2,080,349 $— $— $2,966,598 
U.S. and Non-U.S. government obligations343,333 454,903 — — 798,236 
Corporate Bonds— 1,187,960 — — 1,187,960 
Exchange traded notes11 20,309 — — 20,320 
Currency forwards— 290,659 — (268,583)22,076 
Options2,888 — — — 2,888 
 $1,232,481 $4,034,180 $— $(268,583)$4,998,078 
Financial instruments owned, pledged as collateral:
Equity securities$886,435 $555,416 $— $— $1,441,851 
Exchange traded notes7,200 — — 7,203 
 $886,438 $562,616 $— $— $1,449,054 
Other Assets
Equity investment$— $— $84,587 $— $84,587 
Digital assets79,982 — — 79,982 
Exchange stock2,815 — — — 2,815 
 $82,797 $— $84,587 $— $167,384 
Receivables from broker dealers and clearing organizations:
Interest rate swap$— $5,753 $— $— $5,753 
Receivables linked to digital assets17,048 17,048 
$— $22,801 $— $— $22,801 
Liabilities
Financial instruments sold, not yet purchased, at fair value:
Equity securities$1,888,070 $1,430,974 $— $— $3,319,044 
U.S. and Non-U.S. government obligations209,193 965,945 — — 1,175,138 
Corporate Bonds— 1,166,408 — — 1,166,408 
Exchange traded notes— 31,280 — — 31,280 
Currency forwards— 253,151 — (253,146)
Options3,122 — — — 3,122 
 $2,100,385 $3,847,758 $— $(253,146)$5,694,997 
Payables to broker dealers and clearing organizations:
Payables linked to digital assets$— $90,271 $— $— $90,271 
$— $90,271 $— $— $90,271 
    
Fair value measurements for those items measured on a recurring basis are summarized below as of December 31, 2023:

 December 31, 2023
(in thousands)Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Counterparty and Cash Collateral Netting Total Fair Value 
Assets     
Financial instruments owned, at fair value:     
Equity securities$710,699 $1,844,106 $— $— $2,554,805 
U.S. and Non-U.S. government obligations521,542 1,775,177 — — 2,296,719 
Corporate Bonds— 1,232,097 — — 1,232,097 
Exchange traded notes10 18,055 — — 18,065 
Currency forwards— 377,279 — (354,698)22,581 
Options3,485 — — — 3,485 
$1,235,736 $5,246,714 $— $(354,698)$6,127,752 
Financial instruments owned, pledged as collateral:
Equity securities$871,237 $351,322 $— $— $1,222,559 
Exchange traded notes8,297 — — 8,300 
$871,240 $359,619 $— $— $1,230,859 
Other Assets
Equity investment$— $— $81,805 $— $81,805 
Exchange stock2,716 — — — 2,716 
$2,716 $— $81,805 $— $84,521 
Liabilities
Financial instruments sold, not yet purchased, at fair value:
Equity securities$1,447,726 $1,165,091 $— $— $2,612,817 
U.S. and Non-U.S. government obligations181,393 1,891,556 — — 2,072,949 
Corporate Bonds— 1,358,522 — — 1,358,522 
Exchange traded notes— 21,104 — — 21,104 
Currency forwards— 339,085 (336,311)2,774 
Options3,186 — 3,186 
 $1,632,305 $4,775,358 $— $(336,311)$6,071,352 
Payables to broker dealers and clearing organizations:
Interest rate swap$— $7,661 $— $— $7,661 
$— $7,661 $— $— $7,661 

JNX Investment

The Company has a minority investment (the “JNX Investment”) in Japannext Co., Ltd. (“JNX”), formerly known as SBI Japannext Co., Ltd., a proprietary trading system based in Tokyo. In connection with the JNX Investment, the Company issued the SBI Bonds (as described in Note 8 “Borrowings”) and used the proceeds to partially finance the transaction. The JNX Investment is included within Level 3 of the fair value hierarchy. As of March 31, 2024 and December 31, 2023, the fair value of the JNX Investment was determined using a weighted average of valuations using 1) the discounted cash flow method, an income approach; 2) a market approach based on average enterprise value/EBITDA ratios of comparable companies; and to a lesser extent 3) a transaction approach based on transaction values of comparable companies. The fair value measurement is highly sensitive to significant changes in the unobservable inputs, and significant increases (decreases) in discount rate or decreases (increases) in enterprise value/EBITDA multiples would result in a significantly lower (higher) fair value measurement.
The table below presents information on the valuation techniques, significant unobservable inputs and their ranges for the JNX Investment:

March 31, 2024
(in thousands)Fair ValueValuation TechniqueSignificant Unobservable InputRangeWeighted Average
Equity investment$84,587 Discounted cash flowEstimated revenue growth
5.0% - 10.2%
6.6 %
Discount rate
16.0% - 16.0%
16.0 %
MarketFuture enterprise value/ EBIDTA ratio
9.5x - 17.7x
14.4x

December 31, 2023
(in thousands)Fair ValueValuation TechniqueSignificant Unobservable InputRangeWeighted Average
Equity investment$81,805 Discounted cash flowEstimated revenue growth
5.0% - 6.8%
5.8 %
Discount rate
15.6% - 15.6%
15.6 %
MarketFuture enterprise value/ EBIDTA ratio
8.7x - 17.8x
12.9x

Changes in the fair value of the JNX Investment are included within Other, net in the Consolidated Statements of Comprehensive Income.

The following presents the changes in the Company's Level 3 financial instruments measured at fair value on a recurring basis:
Three Months Ended March 31, 2024
(in thousands)Balance at December 31, 2023PurchasesTotal Realized and Unrealized Gains / (Losses) (1)Net Transfers into (out of) Level 3SettlementBalance at March 31, 2024Change in Net Unrealized Gains / (Losses) on Investments still held at March 31, 2024
Assets
Other assets:
Equity investment$81,805 $— $2,782 $— $— $84,587 $2,782 
Total$81,805 $— $2,782 $— $— $84,587 $2,782 
(1) Total realized and unrealized gains/(losses) includes gains and losses due to fluctuations in currency rates as well as gains and losses recognized on changes in the fair value of the JNX Investment.
Three Months Ended March 31, 2023
(in thousands)Balance at December 31, 2022PurchasesTotal Realized and Unrealized Gains / (Losses) (1)Net Transfers into (out of) Level 3SettlementBalance at March 31, 2023Change in Net Unrealized Gains / (Losses) on Investments still held at March 31, 2023
Assets
Other assets:
Equity investment$76,613 $— $3,113 $— $— $79,726 $3,113 
Total$76,613 $— $3,113 $— $— $79,726 $3,113 
(1) Total realized and unrealized gains/(losses) includes gains and losses due to fluctuations in currency rates as well as gains and losses recognized on changes in the fair value of the JNX Investment.
Financial Instruments Not Measured at Fair Value

The table below presents the carrying value, fair value and fair value hierarchy category of certain financial instruments that are not measured at fair value on the Condensed Consolidated Statements of Financial Condition. The table below excludes non-financial assets and liabilities. The carrying value of financial instruments not measured at fair value categorized in the fair value hierarchy as Level 1 and Level 2 approximates fair value due to the relatively short-term nature of the underlying assets. The fair value of the Company’s long-term borrowings is based on quoted prices from the market for similar instruments, and is categorized as Level 2 in the fair value hierarchy.

The table below summarizes financial assets and liabilities not carried at fair value on a recurring basis as of March 31, 2024:
 March 31, 2024
 Carrying Value Quoted Prices in Active Markets for Identical AssetsSignificant Other Observable InputsSignificant Unobservable Inputs
 (in thousands)
Fair Value(Level 1) (Level 2) (Level 3) 
Assets     
Cash and cash equivalents$399,585 $399,585 $399,585 $— $— 
Cash restricted or segregated under regulations and other29,821 29,821 29,821 — — 
Securities borrowed1,782,982 1,782,982 — 1,782,982 — 
Securities purchased under agreements to resell502,470 502,470 — 502,470 — 
Receivables from broker-dealers and clearing organizations1,247,603 1,247,603 — 1,247,603 — 
Receivables from customers118,680 118,680 — 118,680 — 
Other assets (1)29,430 29,430 9,604 19,826 — 
Total Assets$4,110,571 $4,110,571 $439,010 $3,671,561 $— 
Liabilities
Short-term borrowings$138,202 $140,000 $— $140,000 $— 
Long-term borrowings1,726,657 1,749,054 — 1,749,054 — 
Securities loaned1,640,521 1,640,521 — 1,640,521 — 
Securities sold under agreements to repurchase836,433 836,433 — 836,433 — 
Payables to broker-dealers and clearing organizations382,624 382,624 — 382,624 — 
Payables to customers33,485 33,485 — 33,485 — 
Other liabilities (2)29,229 29,229 — 29,229 — 
Total Liabilities$4,787,151 $4,811,346 $— $4,811,346 $— 
(1) Includes cash collateral and deposits, and interest and dividends receivables.
(2) Includes deposits, interest and dividends payable.
The table below summarizes financial assets and liabilities not carried at fair value on a recurring basis as of December 31, 2023:
 December 31, 2023
 Carrying Value Quoted Prices in Active Markets for Identical AssetsSignificant Other Observable InputsSignificant Unobservable Inputs
 (in thousands)
Fair Value(Level 1) (Level 2) (Level 3) 
Assets     
Cash and cash equivalents$820,436 $820,436 $820,436 $— $— 
Cash restricted or segregated under regulations and other35,024 35,024 35,024 — — 
Securities borrowed1,722,440 1,722,440 — 1,722,440 — 
Securities purchased under agreements to resell1,512,114 1,512,114 — 1,512,114 — 
Receivables from broker-dealers and clearing organizations737,724 737,724 — 737,724 — 
Receivables from customers106,245 106,245 — 106,245 — 
Other assets (1)31,022 31,022 10,444 20,578 — 
Total Assets$4,965,005 $4,965,005 $865,904 $4,099,101 $— 
Liabilities
Short-term borrowings$— $— $— $— $— 
Long-term borrowings1,727,205 1,758,292 — 1,758,292 — 
Securities loaned1,329,446 1,329,446 — 1,329,446 — 
Securities sold under agreements to repurchase1,795,994 1,795,994 — 1,795,994 — 
Payables to broker-dealers and clearing organizations1,160,051 1,160,051 — 1,160,051 — 
Payables to customers23,229 23,229 — 23,229 — 
Other liabilities (2)19,300 19,300 — 19,300 — 
Total Liabilities$6,055,225 $6,086,312 $— $6,086,312 $— 
(1) Includes cash collateral and deposits, and interest and dividends receivables.
(2) Includes deposits, interest and dividends payable.

Offsetting of Financial Assets and Liabilities

The Company does not net securities borrowed and securities loaned, or securities purchased under agreements to resell and securities sold under agreements to repurchase. These financial instruments are presented on a gross basis in the Condensed Consolidated Statements of Financial Condition. In the tables below, the amounts of financial instruments owned that are not offset in the Condensed Consolidated Statements of Financial Condition, but could be netted against financial liabilities with specific counterparties under legally enforceable master netting agreements in the event of default, are presented to provide financial statement readers with the Company’s estimate of its net exposure to counterparties for these financial instruments.
The following tables set forth the gross and net presentation of certain financial assets and financial liabilities as of March 31, 2024 and December 31, 2023:

 March 31, 2024
 Gross Amounts of Recognized AssetsAmounts Offset in the Condensed Consolidated Statement of Financial ConditionNet Amounts of Assets Presented in the Condensed Consolidated Statements of Financial ConditionAmounts Not Offset in the Condensed Consolidated Statements of Financial Condition 
 
(in thousands)Financial Instrument CollateralCounterparty Netting/ Cash CollateralNet Amount
Offsetting of Financial Assets:                        
Securities borrowed$1,782,982 $— $1,782,982 $(1,739,045)$(22,685)$21,252 
Securities purchased under agreements to resell502,470 — 502,470 (502,470)— 
Receivables from broker-dealers and clearing organizations:
Interest rate swaps5,753 — 5,753 — — 5,753 
Trading assets, at fair value:
Currency forwards290,659 (268,583)22,076 — — 22,076 
Options2,888 — 2,888 — (2,104)784 
Total$2,584,752 $(268,583)$2,316,169 $(2,241,515)$(24,789)$49,865 
 Gross Amounts of Recognized LiabilitiesAmounts Offset in the Condensed Consolidated Statement of Financial ConditionNet Amounts of Liabilities Presented in the Consolidated Statement of Financial ConditionAmounts Not Offset in the Condensed Consolidated Statements of Financial Condition 
  
(in thousands)
Financial Instrument Collateral
Counterparty Netting/ Cash CollateralNet Amount 
Offsetting of Financial Liabilities:                     
Securities loaned$1,640,521 $— $1,640,521 $(1,609,815)$(27,275)$3,431 
Securities sold under agreements to repurchase836,433 — 836,433 (836,429)
Trading liabilities, at fair value:
Currency forwards253,151 (253,146)— — 
Options3,122 — 3,122 — (3,122)— 
Total$2,733,227 $(253,146)$2,480,081 $(2,446,244)$(30,397)$3,440 

 December 31, 2023
 Gross Amounts of Recognized AssetsAmounts Offset in the Condensed Consolidated Statement of Financial ConditionNet Amounts of Assets Presented in the Condensed Consolidated Statements of Financial ConditionAmounts Not Offset in the Condensed Consolidated Statements of Financial Condition
 
(in thousands)Financial Instrument CollateralCounterparty Netting/ Cash CollateralNet Amount
Offsetting of Financial Assets:                        
Securities borrowed$1,722,440 $— $1,722,440 $(1,665,860)$(27,538)$29,042 
Securities purchased under agreements to resell1,512,114 — 1,512,114 (1,512,114)— 
Trading assets, at fair value:
Currency forwards377,279 (354,698)22,581 — — 22,581 
Options3,485 — 3,485 — (2,914)571 
Total$3,615,318 $(354,698)$3,260,620 $(3,177,974)$(30,452)$52,194 
Gross Amounts of Recognized LiabilitiesAmounts Offset in the Condensed Consolidated Statement of Financial ConditionNet Amounts of Liabilities Presented in the Consolidated Statement of Financial ConditionAmounts Not Offset in the Condensed Consolidated Statements of Financial Condition
(in thousands)Financial Instrument CollateralCounterparty Netting/ Cash CollateralNet Amount
Offsetting of Financial Liabilities:                     
Securities loaned$1,329,446 $— $1,329,446 $(1,291,376)$(31,509)$6,561 
Securities sold under agreements to repurchase1,795,994 — 1,795,994 (1,795,994)— 
Interest rate swaps7,661 — 7,661 — — 7,661 
Trading liabilities, at fair value:
Currency forwards339,085 (336,311)2,774 — — 2,774 
Options3,186 — 3,186 — (2,914)272 
Total$3,475,372 $(336,311)$3,139,061 $(3,087,370)$(34,423)$17,268 
The following table presents gross obligations for securities sold under agreements to repurchase and for securities lending transactions by remaining contractual maturity and the class of collateral pledged as of March 31, 2024 and December 31, 2023:

 March 31, 2024
Remaining Contractual Maturity
(in thousands)Overnight and ContinuousLess than 30 days30 - 60
days
61 - 90
Days
Greater than 90
days
Total
Securities sold under agreements to repurchase:
Equity securities$— $140,000 $185,000 $75,000 $— $400,000 
U.S. and Non-U.S. government obligations436,433 — — — — 436,433 
Total$436,433 $140,000 $185,000 $75,000 $— $836,433 
Securities loaned:
Equity securities$1,640,521 $— $— $— $— $1,640,521 
Total$1,640,521 $— $— $— $— $1,640,521 

 December 31, 2023
 Remaining Contractual Maturity
(in thousands)Overnight and ContinuousLess than 30 days30 - 60
days
61 - 90
Days
Greater than 90
days
Total
Securities sold under agreements to repurchase:     
Equity securities$— $140,000 $185,000 $75,000 $— $400,000 
U.S. and Non-U.S. government obligations1,395,994 — — — — 1,395,994 
Total$1,395,994 $140,000 $185,000 $75,000 $— $1,795,994 
Securities loaned:
Equity securities1,329,446 — — — — 1,329,446 
Total$1,329,446 $— $— $— $— $1,329,446