XML 416 R44.htm IDEA: XBRL DOCUMENT v3.24.2
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Lease assets and liabilities
Lease assets and liabilities are summarized as follows:

(in thousands)Financial Statement LocationJune 30, 2024December 31, 2023
Operating leases
Operating lease right-of-use assetsOperating lease right-of-use assets$200,926 $229,499 
Operating lease liabilitiesOperating lease liabilities248,217 278,317 
Finance leases
Property and equipment, at costProperty, equipment, and capitalized software, net40,828 40,857 
Accumulated depreciationProperty, equipment, and capitalized software, net(16,908)(11,781)
Finance lease liabilitiesAccounts payable, accrued expenses, and other liabilities24,689 29,609 
Lease term, discount rate and components of lease expense
Weighted average remaining lease term and discount rate are as follows:

June 30, 2024December 31, 2023
Weighted average remaining lease term
Operating leases4.96 years5.25 years
Finance leases3.19 years3.50 years
Weighted average discount rate
Operating leases6.36 %6.40 %
Finance leases5.67 %5.51 %
The components of lease expense are as follows:

Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2024202320242023
Operating lease cost:
Fixed$18,767 $19,487 $37,198 $38,365 
Variable1,389 1,292 2,897 3,056 
Total Operating lease cost$20,156 $20,779 $40,095 $41,421 
Sublease income4,690 4,917 9,382 9,806 
Finance lease cost:
Amortization of ROU Asset$2,577 $2,428 $5,156 $4,552 
Interest on lease liabilities383 312 795 520 
Total Finance lease cost$2,960 $2,740 $5,951 $5,072 
Future minimum lease payments under operating leases
Future minimum lease payments under operating and finance leases with non-cancelable lease terms, as of June 30, 2024, are as follows:

(in thousands)Operating LeasesFinance Leases
2024$37,854 $5,549 
202569,703 7,677 
202667,577 6,683 
202731,415 5,513 
202827,999 1,941 
2029 and thereafter55,185 — 
Total lease payments$289,733 $27,363 
Less imputed interest(41,516)(2,674)
Total lease liability$248,217 $24,689 
Future minimum lease payments under finance leases
Future minimum lease payments under operating and finance leases with non-cancelable lease terms, as of June 30, 2024, are as follows:

(in thousands)Operating LeasesFinance Leases
2024$37,854 $5,549 
202569,703 7,677 
202667,577 6,683 
202731,415 5,513 
202827,999 1,941 
2029 and thereafter55,185 — 
Total lease payments$289,733 $27,363 
Less imputed interest(41,516)(2,674)
Total lease liability$248,217 $24,689