XML 354 R73.htm IDEA: XBRL DOCUMENT v3.25.3
Borrowings - Long-Term Borrowings (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Line of Credit Facility [Line Items]    
Outstanding Principal $ 2,068,665 $ 1,767,265
Discount (2,544) (2,876)
Deferred Debt Issuance Cost (26,631) (23,922)
Outstanding Borrowings, net $ 2,039,490 $ 1,740,467
SBI bonds    
Line of Credit Facility [Line Items]    
Interest Rate 5.00% 5.00%
Outstanding Principal $ 23,665 $ 22,265
Discount 0 0
Deferred Debt Issuance Cost 0 0
Outstanding Borrowings, net $ 23,665 $ 22,265
Senior Secured First Lien Notes | Senior Secured First Lien Notes    
Line of Credit Facility [Line Items]    
Interest Rate 7.50% 7.50%
Outstanding Principal $ 500,000 $ 500,000
Discount 0 0
Deferred Debt Issuance Cost (7,681) (8,680)
Outstanding Borrowings, net $ 492,319 $ 491,320
Senior Secured Credit Facility | Senior Secured Second Lien Notes    
Line of Credit Facility [Line Items]    
Interest Rate 6.66% 7.11%
Outstanding Principal $ 1,545,000 $ 1,245,000
Discount (2,544) (2,876)
Deferred Debt Issuance Cost (18,950) (15,242)
Outstanding Borrowings, net $ 1,523,506 $ 1,226,882