XML 21 R29.htm IDEA: XBRL DOCUMENT
v3.19.3

Acquisitions (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Polaris Alpha |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 7,914 |
Accounts receivable |  |  | 29,688 |
Contract assets |  |  | 35,229 |
Prepaid expenses and other current assets |  |  | 9,295 |
Property and equipment |  |  | 9,024 |
Goodwill |  |  | 243,471 |
Intangible assets |  |  | 199,520 |
Other noncurrent assets |  |  | 2,203 |
Accounts payable |  |  | (13,942 | )
Accrued expenses and other current liabilities |  |  | (26,419 | )
Contract liabilities |  |  | (3,529 | )
Deferred tax liabilities |  |  | (2,231 | )
Other long-term liabilities |  |  | (1,146 | )
Net assets acquired |  | $ | 489,077 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  |  | (in years)
Developed technology |  | $ | 84,900 |  |  | 4
Customer relationships |  |  | 76,000 |  |  | 8
Backlog |  |  | 34,900 |  |  | 2
Trade name |  |  | 3,600 |  |  | 1
Leases |  | $ | 120 |  |  | 6
Schedule of Supplemental Pro Forma Information | Supplemental information on an unaudited pro forma operating results assuming the Polaris Alpha acquisition had been consummated as of the beginning of fiscal year 2018 (December 31, 2017) (in thousands) is as follows:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 28, 2018 |  |  | September 28, 2018 |
Pro forma revenue |  | $ | 976,157 |  |  | $ | 2,784,864 |
Pro forma net income including noncontrolling interests |  | $ | 46,848 |  |  | $ | 179,071 |
OGSystems |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the preliminary purchase price allocation as of the date of acquisition (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 5,772 |
Accounts receivable |  |  | 9,904 |
Contract assets |  |  | 9,747 |
Prepaid expenses and other current assets |  |  | 4,307 |
Property and equipment |  |  | 4,085 |
Right of use assets, operating leases |  |  | 8,826 |
Goodwill |  |  | 183,540 |
Intangible assets |  |  | 92,300 |
Other noncurrent assets |  |  | 10 |
Accounts payable |  |  | (5,450 | )
Accrued expenses and other current liabilities |  |  | (7,147 | )
Contract liabilities |  |  | (1,300 | )
Short-term lease liabilities, operating leases |  |  | (805 | )
Income tax payable |  |  | (1,469 | )
Deferred tax liabilities |  |  | (904 | )
Long-term lease liabilities, operating leases |  |  | (8,021 | )
Other long-term liabilities |  |  | (1,015 | )
Net assets acquired |  | $ | 292,380 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  |  | (in years)
Customer relationships |  | $ | 57,100 |  |  | 5
Backlog |  |  | 27,700 |  |  | 3
Trade name |  |  | 3,800 |  |  | 2
Non-compete agreements |  |  | 2,400 |  |  | 3
Developed technologies |  | $ | 1,300 |  |  | 3
Schedule of Supplemental Pro Forma Information | Supplemental information on an unaudited pro forma operating results assuming the OGSystems acquisition had been consummated as of the beginning of fiscal year 2018 (December 31, 2017) (in thousands) is as follows:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 28, 2018 |  |  | September 30, 2019 |  |  | September 28, 2018 |  |  | September 30, 2019 |
Pro forma revenue |  | $ | 1,007,793 |  |  | $ | 1,023,277 |  |  | $ | 2,715,572 |  |  | $ | 2,919,379 |
Pro forma net income including noncontrolling interests |  | $ | 39,224 |  |  | $ | 61,293 |  |  | $ | 196,905 |  |  | $ | 118,896 |
QRC Technologies |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed based on the preliminary purchase price allocation as of the date of acquisition (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 5,925 |
Accounts receivable |  |  | 5,587 |
Prepaid expenses and other current assets |  |  | 5,467 |
Property and equipment |  |  | 1,205 |
Right of use assets, operating leases |  |  | 5,228 |
Goodwill |  |  | 128,387 |
Intangible assets |  |  | 72,900 |
Accounts payable |  |  | (1,567 | )
Accrued expenses and other current liabilities |  |  | (3,771 | )
Short-term lease liabilities, operating leases |  |  | (545 | )
Long-term lease liabilities, operating leases |  |  | (4,683 | )
Net assets acquired |  | $ | 214,133 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  |  | (in years)
Customer relationships |  | $ | 47,600 |  |  | 12
Backlog |  |  | 700 |  |  | 1
Trade name |  |  | 800 |  |  | 2
Non-compete agreements |  |  | 1,200 |  |  | 4
Developed technologies |  | $ | 22,600 |  |  | 3-5
Schedule of Supplemental Pro Forma Information | Supplemental information on an unaudited pro forma operating results assuming the QRC Technologies acquisition had been consummated as of the beginning of fiscal year 2018 (December 31, 2017) (in thousands) is as follows:
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 28, 2018 |  |  | September 30, 2019 |  |  | September 28, 2018 |  |  | September 30, 2019 |
Pro forma revenue |  | $ | 987,343 |  |  | $ | 1,026,831 |  |  | $ | 2,657,105 |  |  | $ | 2,938,973 |
Pro forma net income including noncontrolling interests |  | $ | 44,944 |  |  | $ | 65,782 |  |  | $ | 212,728 |  |  | $ | 117,399 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=116869197&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_PolarisAlphaMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_OGSystemsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_QRCTechnologiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |