XML 83 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information

19.

Segment Information

The Company operates in two reportable segments: Federal Solutions and Critical Infrastructure.

The Federal Solutions segment provides advanced technical solutions to the U.S. government, delivering timely, cost-effective hardware, software and services for mission-critical projects. The segment provides advanced technologies, supporting national security missions in cybersecurity, missile defense, and military facility modernization, logistics support, hazardous material remediation and engineering services.

The Critical Infrastructure segment provides integrated engineering and management services for complex physical and digital infrastructure around the globe. The Critical Infrastructure segment is a technology innovator focused on next generation digital systems and complex structures. Industry leading capabilities in engineering and project management allow the Company to deliver significant value to customers by employing cutting-edge technologies, improving timelines and reducing costs.

The Company defines its reportable segments based on the way the chief operating decision maker (“CODM”), currently its Chairman and Chief Executive Officer, evaluates the performance of each segment and manages the operations of the Company for purposes of allocating resources among the segments. The CODM evaluates segment operating performance using segment Revenue and segment Adjusted EBITDA attributable to Parsons Corporation.

The following table summarizes business segment revenue for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

Federal Solutions revenue

 

$

443,725

 

 

$

486,175

 

 

 

$

1,076,125

 

 

$

1,387,484

 

Critical Infrastructure revenue

 

 

532,432

 

 

 

537,102

 

 

 

 

1,555,443

 

 

 

1,529,940

 

Total revenue

 

$

976,157

 

 

$

1,023,277

 

 

 

$

2,631,568

 

 

$

2,917,424

 

 

The Company defines Adjusted EBITDA attributable to Parsons Corporation as Adjusted EBITDA excluding Adjusted EBITDA attributable to noncontrolling interests. The Company defines Adjusted EBITDA as net income (loss) attributable to Parsons Corporation, adjusted to include net income (loss) attributable to noncontrolling interests and to exclude interest expense (net of interest income), provision for income taxes, depreciation and amortization and certain other items that are not considered in the evaluation of ongoing operating performance. These other items include net income (loss) attributable to noncontrolling interests, asset impairment charges, income and expense recognized on litigation matters, expenses incurred in connection with acquisitions and other non-recurring transaction costs and expenses related to our prior restructuring. The following table reconciles business segment Adjusted EBITDA attributable to Parsons Corporation to Net Income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

Adjusted EBITDA attributable to Parsons Corporation

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

     Federal Solutions

 

$

45,556

 

 

$

50,359

 

 

 

$

101,052

 

 

$

126,658

 

     Critical Infrastructure

 

 

38,006

 

 

 

33,976

 

 

 

 

80,296

 

 

 

102,177

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

83,562

 

 

 

84,335

 

 

 

 

181,348

 

 

 

228,835

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

5,002

 

 

 

4,655

 

 

 

 

10,681

 

 

 

8,384

 

Depreciation and amortization

 

 

(23,599

)

 

 

(31,027

)

 

 

 

(46,656

)

 

 

(92,692

)

Interest expense, net

 

 

(5,589

)

 

 

(4,482

)

 

 

 

(12,117

)

 

 

(18,448

)

Income tax (expense) benefit

 

 

(4,154

)

 

 

15,453

 

 

 

 

(18,526

)

 

 

67,063

 

Litigation-related gains(a)

 

 

-

 

 

 

-

 

 

 

 

129,674

 

 

 

-

 

Amortization of deferred gain resulting from sale-leaseback transactions(b)

 

 

1,798

 

 

 

-

 

 

 

 

5,440

 

 

 

-

 

Equity-based compensation

 

 

(5,049

)

 

 

1,657

 

 

 

 

(13,198

)

 

 

(45,504

)

Transaction-related costs(c)

 

 

(2,456

)

 

 

(9,891

)

 

 

 

(7,511

)

 

 

(26,961

)

Restructuring(d)

 

 

-

 

 

 

(309

)

 

 

 

-

 

 

 

(2,880

)

Other(e)

 

 

(3,449

)

 

 

902

 

 

 

 

(3,929

)

 

 

(2,973

)

Net income including noncontrolling interests

 

 

46,066

 

 

 

61,293

 

 

 

 

225,206

 

 

 

114,824

 

Net income attributable to noncontrolling interests

 

 

4,844

 

 

 

4,481

 

 

 

 

10,316

 

 

 

8,012

 

Net income attributable to Parsons Corporation

 

$

41,222

 

 

$

56,812

 

 

 

$

214,890

 

 

$

106,812

 

 

(a)

Reversal of an accrued liability, with $55.1 million recorded to revenue and $74.6 million recorded to other income (“gain associated with claim on long-term contract”) in results of operations, associated with a lawsuit against a joint venture in which the Company is the managing partner.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, for a description of this matter, which was resolved in favor of the Company on June 13, 2018.

(b)

Reflects recognized deferred gains related to sales-leaseback transactions described in “Note 10 – Sale-Leasebacks.”

(c)

Reflects costs incurred in connection with acquisitions, the IPO, and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(d)

Reflects costs associated with corporate restructuring initiatives.

(e)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Asset information by segment is not a key measure of performance used by the CODM.

The following tables presents revenues and property and equipment, net by geographic area (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

805,320

 

 

$

849,839

 

 

 

$

2,131,562

 

 

$

2,400,124

 

Middle East

 

 

164,677

 

 

 

169,028

 

 

 

 

485,377

 

 

 

504,604

 

Rest of World

 

 

6,160

 

 

 

4,410

 

 

 

 

14,629

 

 

 

12,696

 

Total Revenue

 

$

976,157

 

 

$

1,023,277

 

 

 

$

2,631,568

 

 

$

2,917,424

 

The geographic location of revenue is determined by the location of the customer.  The prior reporting of revenue by geographic location has been conformed to the current presentation.

 

 

 

 

 

 

 

December 31, 2018

 

 

September 30, 2019

 

Property and Equipment, Net

 

 

 

 

 

 

 

 

North America

 

$

86,847

 

 

$

103,690

 

Middle East

 

 

5,002

 

 

 

5,548

 

Total Property and Equipment, Net

 

$

91,849

 

 

$

109,238

 

 

 

North America includes revenue in the United States for the three months ended September 28, 2018 and September 30, 2019 of $747.7 million and $774.2 million, respectively, and for the nine months ended September 28, 2018 and September 30, 2019, $2.0 billion and $2.2 billion, respectively. North America property and equipment, net includes $79.9 million and $97.3 million of property and equipment, net in the United States at December 31, 2018 and September 30, 2019, respectively.

The following table presents revenues by business lines (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 28, 2018

 

 

September 30, 2019

 

 

 

September 28, 2018

 

 

September 30, 2019

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cyber & Intelligence

 

$

68,895

 

 

$

90,429

 

 

 

$

177,838

 

 

$

247,710

 

Defense

 

 

133,259

 

 

 

144,160

 

 

 

 

297,318

 

 

 

425,603

 

Mission Solutions

 

 

122,780

 

 

 

87,936

 

 

 

 

280,902

 

 

 

237,914

 

Engineered Systems

 

 

118,791

 

 

 

129,989

 

 

 

 

320,067

 

 

 

367,542

 

Geospatial

 

 

-

 

 

 

33,661

 

 

 

 

-

 

 

 

108,715

 

Federal Solutions revenues

 

 

443,725

 

 

 

486,175

 

 

 

 

1,076,125

 

 

 

1,387,484

 

Connected Communities

 

 

165,529

 

 

 

151,779

 

 

 

 

491,444

 

 

 

459,277

 

Mobility Solutions

 

 

300,523

 

 

 

286,199

 

 

 

 

894,796

 

 

 

836,779

 

Industrial

 

 

66,380

 

 

 

99,124

 

 

 

 

169,203

 

 

 

233,884

 

Critical Infrastructure revenues

 

 

532,432

 

 

 

537,102

 

 

 

 

1,555,443

 

 

 

1,529,940

 

Total Revenue

 

$

976,157

 

 

$

1,023,277

 

 

 

$

2,631,568

 

 

$

2,917,424

 

 

Revenue for the three and nine months ended September 28, 2018 included $55.1 million related to the settlement of a claim that was resolved in favor of the Company in the Mobility Solutions business line of our Critical Infrastructure segment.  Please see “Note 14 – Commitments and Contingencies” in the Company’s Form S-1/A filed on April 29, 2019, for a description of this matter.  Excluding the claim settlement, revenue for the nine months ended September 28, 2018 for the Critical Infrastructure segment was $1.5 billion, respectively and for the Mobility Solutions revenue business line revenue was and $839.7 million, respectively.